H. 3560
General Appropriations Bill for fiscal year 2009-2010
As Ratified by the General Assembly
**SECTION 49 K05-DEPARTMENT OF PUBLIC SAFETY TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATIVE SERVICES PERSONAL SERVICE DIRECTOR 143,000 114,400 (1.00) (.80) CLASSIFIED POSITIONS 3,533,653 3,386,153 (117.00) (107.44) UNCLASSIFIED POSITIONS 112,000 112,000 (1.00) (1.00) OTHER PERSONAL SERVICES 41,300 30,000 ____________________________ TOTAL PERSONAL SERVICE 3,829,953 3,642,553 (119.00) (109.24) OTHER OPERATING EXPENSES 3,453,993 55,619 DEBT SERVICE DEBT SERVICE 2,257,400 ____________________________ TOTAL DEBT SERVICE 2,257,400 DISTRIBUTION TO SUBDIV ============================ TOT ADMINISTRATIVE SRVCS 9,541,346 3,698,172 (119.00) (109.24) ============================ II. PROGRAMS AND SERVICES A. HIGHWAY PATROL PERSONAL SERVICE CLASSIFIED POSITIONS 38,019,995 33,958,292 (1,310.00) (1,185.45) UNCLASSIFIED POSITIONS 90,000 90,000 (1.00) (1.00) OTHER PERSONAL SERVICES 2,120,000 400,000 ____________________________ TOTAL PERSONAL SERVICE 40,229,995 34,448,292 (1,311.00) (1,186.45) OTHER OPERATING EXPENSES 16,097,518 2,216,661 ____________________________ TOTAL HIGHWAY PATROL 56,327,513 36,664,953 (1,311.00) (1,186.45) ============================ B. STATE TRANSPORT POLICE PERSONAL SERVICE CLASSIFIED POSITIONS 5,772,224 2,142,584 (166.75) (76.65) UNCLASSIFIED POSITIONS 104,319 104,319 (1.00) (1.00) OTHER PERSONAL SERVICES 151,827 ____________________________ TOTAL PERSONAL SERVICE 6,028,370 2,246,903 (167.75) (77.65) OTHER OPERATING EXPENSES 3,610,921 ____________________________ TOT STATE TRANSPORT POLICE 9,639,291 2,246,903 (167.75) (77.65) ============================ C. BUREAU OF PROTECTIVE SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 1,735,402 831,157 (61.00) (31.53) OTHER PERSONAL SERVICES 66,900 ____________________________ TOTAL PERSONAL SERVICE 1,802,302 831,157 (61.00) (31.53) OTHER OPERATING EXPENSES 1,124,202 ____________________________ TOTAL BUREAU OF PROTECTIVE SERVICES 2,926,504 831,157 (61.00) (31.53) ============================ D. HALL OF FAME PERSONAL SERVICE CLASSIFIED POSITIONS 137,000 (3.00) ____________________________ TOTAL PERSONAL SERVICE 137,000 (3.00) OTHER OPERATING EXPENSES 175,000 ____________________________ TOTAL HALL OF FAME 312,000 (3.00) ============================ E. SAFETY AND GRANTS PERSONAL SERVICE CLASSIFIED POSITIONS 1,794,721 425,771 (31.75) (11.63) OTHER PERSONAL SERVICES 566,000 1,000 ____________________________ TOTAL PERSONAL SERVICE 2,360,721 426,771 (31.75) (11.63) OTHER OPERATING EXPENSES 10,204,661 128,934 DISTRIBUTION TO SUBDIV ALLOC MUN - RESTRICTED 5,127,913 ALLOC CNTY-RESTRICTED 5,629,244 ALLOC OTHER STATE AGENCIES 4,250,000 ALLOC OTHER ENTITIES 6,471,365 ____________________________ TOTAL DIST SUBDIV 21,478,522 ____________________________ TOTAL SAFETY AND GRANTS 34,043,904 555,705 (31.75) (11.63) ============================ TOT PROGRAMS AND SRVCS 103,249,212 40,298,718 (1,574.50) (1,307.26) ============================ III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBS EMPLOYER CONTRIBS 19,750,942 15,280,898 ____________________________ TOTAL FRINGE BENEFITS 19,750,942 15,280,898 ============================ TOTAL EMPLOYEE BENEFITS 19,750,942 15,280,898 ============================ DEPARTMENT OF PUBLIC SAFETY TOTAL FUNDS AVAILABLE 132,541,500 59,277,788 TOTAL AUTH FTE POSITIONS (1,693.50) (1,416.50) ============================ PLEASE NOTE Text printed in italic, boldface indicates sections vetoed by the Governor on May 19, 2009. **Indicates those vetoes overridden by the General Assembly on May 20 and 21, 2009.This web page was last updated on Thursday, June 11, 2009 at 4:42 PM