H. 3560
General Appropriations Bill for fiscal year 2009-2010
As Ratified by the General Assembly
**SECTION 52 N08-DEPT OF PROBATION, PAROLE & PARDON SERVICES TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATION PERSONAL SERVICE EXECUTIVE DIRECTOR 92,917 92,917 (1.00) (1.00) CLASSIFIED POSITIONS 1,309,704 691,338 (32.00) (18.00) UNCLASSIFIED POSITIONS 89,008 89,008 (1.00) (1.00) OTHER PERSONAL SERVICES 32,061 ____________________________ TOTAL PERSONAL SERVICE 1,523,690 873,263 (34.00) (20.00) OTHER OPERATING EXPENSES 151,642 ============================ TOTAL ADMINISTRATION 1,675,332 873,263 (34.00) (20.00) ============================ II. PROGRAMS AND SERVICES A. OFFENDER PROGRAMMING 1. OFFENDER SUPERVISION PERSONAL SERVICE CLASSIFIED POSITIONS 20,964,262 8,592,250 (726.00) (389.00) UNCLASSIFIED POSITIONS 173,549 173,549 (2.00) (2.00) OTHER PERSONAL SERVICES 126,052 ____________________________ TOTAL PERSONAL SERVICE 21,263,863 8,765,799 (728.00) (391.00) OTHER OPERATING EXPENSES 6,229,874 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 9,425 ____________________________ TOTAL CASE SRVC/PUB ASST 9,425 ____________________________ TOT OFFENDER SUPERVISION 27,503,162 8,765,799 (728.00) (391.00) ============================ 2. SEX OFFENDER MONITORING PROGRAM PERSONAL SERVICE CLASSIFIED POSITIONS 1,800,000 1,800,000 (54.00) (54.00) ____________________________ TOTAL PERSONAL SERVICE 1,800,000 1,800,000 (54.00) (54.00) OTHER OPERATING EXPENSES 495,001 195,001 EMPLOYER CONTRIBS 458,202 458,202 ____________________________ TOTAL FRINGE BENEFITS 458,202 458,202 ____________________________ TOT SEX OFFENDER MONITORING AND SUPERVISIO 2,753,203 2,453,203 (54.00) (54.00) ============================ ____________________________ TOT OFFENDER PROGRAMMING 30,256,365 11,219,002 (782.00) (445.00) ============================ II. B. RESIDENTIAL PROGRAMS 1. SPARTANBURG REST. CNTR PERSONAL SERVICE CLASSIFIED POSITIONS 172,563 (6.00) OTHER PERSONAL SERVICES 120,000 ____________________________ TOTAL PERSONAL SERVICE 292,563 (6.00) OTHER OPERATING EXPENSES 462,624 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 7,500 ____________________________ TOT CASE SRVC/PUB ASSIST 7,500 ____________________________ TOT SPARTANBURG RESIDENT 762,687 (6.00) ============================ II. B. RESIDENTIAL PROGRAMS 2. CHARLESTON RESTITUTION CENTER PERSONAL SERVICE CLASSIFIED POSITIONS 273,608 (7.00) OTHER PERSONAL SERVICES 144,000 ____________________________ TOTAL PERSONAL SERVICE 417,608 (7.00) OTHER OPERATING EXPENSES 467,022 PUBLIC ASSISTANCE CASE SERVICES 18,000 ____________________________ TOT CASE SRVC/PUB ASSIST 18,000 ____________________________ TOTAL CHARLESTON RESTITUTION CENTER 902,630 (7.00) ============================ II. B. RESIDENTIAL PROGRAMS 3. COLUMBIA RESIDENTIAL CENTER PERSONAL SERVICE CLASSIFIED POSITIONS 219,344 (5.00) OTHER PERSONAL SERVICES 153,000 ____________________________ TOTAL PERSONAL SERVICE 372,344 (5.00) OTHER OPERATING EXPENSES 511,008 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 7,500 ____________________________ TOT CASE SRVC/PUB ASSIST 7,500 ____________________________ TOTAL COLUMBIA RESIDENTIAL CENTER 890,852 (5.00) ============================ ____________________________ TOT RESIDENTIAL PROGRAMS 2,556,169 (18.00) ============================ II. PROGRAMS AND SERVICES C. PAROLE BOARD OPERATIONS PERSONAL SERVICE PROBATION, PARDON & PAROLE BOARD 155,230 155,230 CLASSIFIED POSITIONS 662,900 373,311 (18.00) (11.00) OTHER PERSONAL SERVICES 49,853 ____________________________ TOTAL PERSONAL SERVICE 867,983 528,541 (18.00) (11.00) OTHER OPERATING EXPENSES 47,132 CASE SERVICES CASE SERVICES 65,000 ____________________________ TOT CASE SRVC/PUB ASSIST 65,000 ____________________________ TOT PAROLE BOARD OPER 980,115 528,541 (18.00) (11.00) ============================ TOT PROGRAMS AND SRVCS 33,792,649 11,747,543 (818.00) (456.00) ============================ III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBS EMPLOYER CONTRIBS 8,823,933 3,989,457 ____________________________ TOTAL FRINGE BENEFITS 8,823,933 3,989,457 ============================ TOTAL EMPLOYEE BENEFITS 8,823,933 3,989,457 ============================ DEPT OF PROBATION, PAROLE & PARDON SERVICES TOTAL FUNDS AVAILABLE 44,291,914 16,610,263 TOTAL AUTH FTE POSITIONS (852.00) (476.00) ============================ PLEASE NOTE Text printed in italic, boldface indicates sections vetoed by the Governor on May 19, 2009. **Indicates those vetoes overridden by the General Assembly on May 20 and 21, 2009.This web page was last updated on Thursday, June 11, 2009 at 4:42 PM