South Carolina General Assembly
118th Session, 2009-2010

H. 3560
General Appropriations Bill for fiscal year 2009-2010
As Introduced by the House Ways and Means Committee

Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.

     SEC.  17-0003                                              SECTION  17B                                                PAGE 0071
                                                     AREA HEALTH EDUCATION CONSORTIUM
                                          ---- 2008-2009 ----  ------------------- 2009-2010 ------------------
                                              APPROPRIATED        WAYS & MEANS BILL           HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)

   1 I. CONSORTIUM
   2  A. GENERAL
   3   PERSONAL SERVICE
   4    CLASSIFIED POSITIONS              759,385     623,404     759,385     623,404
   5                                       (7.67)      (7.39)      (7.67)      (7.39)
   6    UNCLASSIFIED POSITIONS          1,301,339   1,073,028   1,301,339   1,073,028
   7                                       (5.87)      (5.35)      (5.87)      (5.35)
   8    OTHER PERSONAL SERVICES            52,846      42,330      52,846      42,330
                                     ________________________________________________________________________________________________
   9   TOTAL PERSONAL SERVICE           2,113,570   1,738,762   2,113,570   1,738,762
  10                                      (13.54)     (12.74)     (13.54)     (12.74)
  11   OTHER OPERATING EXPENSES         3,618,342   2,556,876   4,518,043   2,533,160
  12   SPECIAL ITEMS
  13    ARRA - STABILIZATION FUND
  14     (NR)                                                   2,410,382
  15    RURAL PHYSICIANS PROGRAM          459,455     459,455     459,455     459,455
  16    INFRASTRUCTURE DEVELOPMENT        393,974     393,974     393,974     393,974
  17    NURSING RECRUITMENT                37,955      37,955      37,955      37,955
                                     ________________________________________________________________________________________________
  18   TOTAL SPECIAL ITEMS                891,384     891,384   3,301,766     891,384
                                     ________________________________________________________________________________________________
  19  TOTAL CONSORTIUM-GENERAL          6,623,296   5,187,022   9,933,379   5,163,306
  20                                      (13.54)     (12.74)     (13.54)     (12.74)
  21                                 ================================================================================================
  22  B. RESTRICTED
  23   PERSONAL SERVICE
  24    CLASSIFIED POSITIONS               33,000                  33,000
  25                                        (.40)                   (.40)
  26    UNCLASSIFIED POSITIONS             89,800                  89,800
  27                                       (1.35)                  (1.35)
                                     ________________________________________________________________________________________________
  28   TOTAL PERSONAL SERVICE             122,800                 122,800
  29                                       (1.75)                  (1.75)
  30   OTHER OPERATING EXPENSES         1,952,388                 896,048
                                     ________________________________________________________________________________________________
  31  TOTAL CONSORTIUM-RESTRICTED       2,075,188               1,018,848
  32                                       (1.75)                  (1.75)
  33                                 ================================================================================================
  34 TOTAL CONSORTIUM                   8,698,484   5,187,022  10,952,227   5,163,306
  35                                      (15.29)     (12.74)     (15.29)     (12.74)
  36                                 ================================================================================================
  37 II. FAMILY PRACTICE
  38  PERSONAL SERVICE
  39   CLASSIFIED POSITIONS               251,863     251,863     251,863     251,863
  40                                       (2.77)      (2.77)      (2.77)      (2.77)


SEC. 17-0004 SECTION 17B PAGE 0072 AREA HEALTH EDUCATION CONSORTIUM ---- 2008-2009 ---- ------------------- 2009-2010 ------------------ APPROPRIATED WAYS & MEANS BILL HOUSE BILL TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) 1 UNCLASSIFIED POSITIONS 1,675,399 1,675,399 1,675,399 1,675,399 2 (8.26) (8.26) (8.26) (8.26) 3 OTHER PERSONAL SERVICES 14,370 14,370 14,370 14,370 ________________________________________________________________________________________________ 4 TOTAL PERSONAL SERVICE 1,941,632 1,941,632 1,941,632 1,941,632 5 (11.03) (11.03) (11.03) (11.03) 6 OTHER OPERATING EXPENSES 2,859,216 2,657,545 2,739,557 2,537,886 7 ================================================================================================ 8 TOTAL FAMILY PRACTICE 4,800,848 4,599,177 4,681,189 4,479,518 9 (11.03) (11.03) (11.03) (11.03) 10 ================================================================================================ 11 III. GRADUATE DOCTOR EDUCATION 12 OTHER OPERATING EXPENSES 3,448,773 3,366,718 2,608,011 2,525,956 13 ================================================================================================ 14 TOTAL GRADUATE DOCTOR EDUCATION 3,448,773 3,366,718 2,608,011 2,525,956 15 ================================================================================================ 16 IV. EMPLOYEE BENEFITS 17 C. STATE EMPLOYER CONTRIBUTIONS 18 EMPLOYER CONTRIBUTIONS 933,985 906,185 933,985 906,185 ________________________________________________________________________________________________ 19 TOTAL FRINGE BENEFITS 933,985 906,185 933,985 906,185 20 ================================================================================================ 21 TOTAL EMPLOYEE BENEFITS 933,985 906,185 933,985 906,185 22 ================================================================================================ 23 AREA HEALTH EDUCATION CONSORTIUM 24 25 TOTAL FUNDS AVAILABLE 17,882,090 14,059,102 19,175,412 13,074,965 26 TOTAL AUTHORIZED FTE POSITIONS (26.32) (23.77) (26.32) (23.77) 27 ================================================================================================ 28 29 TOTAL MEDICAL UNIVERSITY OF SC 587,987,329 95,346,712 627,918,779 88,672,442 30 ================================================================================================ 31 TOTAL AUTHORIZED FTE POSITIONS (3063.49) (1304.46) (3063.49) (1304.46) 32 ================================================================================================


This web page was last updated on Wednesday, February 25, 2009 at 4:53 PM