H. 4657
General Appropriations Bill for fiscal year 2010-2011
As Ratified by the General Assembly
SECTION 48 D10-GOVERNOR'S OFF-STATE LAW ENFORCEMENT DIVISION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: CHIEF 145,000 145,000 (1.00) (1.00) CLASSIFIED POSITIONS 1,454,558 1,394,558 (43.00) (43.00) OTHER PERSONAL SERVICES 40,000 _____________________________ TOTAL PERSONAL SERVICE 1,639,558 1,539,558 (44.00) (44.00) OTHER OPERATING EXPENSES 265,000 ============================= TOTAL ADMINISTRATION 1,904,558 1,539,558 (44.00) (44.00) ============================= II. PROGRAMS AND SERVICES A. ENFORCEMENT AND INVESTIGATION 1. INVESTIGATION--REGIONS PERSONAL SERVICE: CLASSIFIED POSITIONS 5,391,695 5,206,695 (157.00) (149.00) OTHER PERSONAL SERVICES 210,000 _____________________________ TOTAL PERSONAL SERVICE 5,601,695 5,206,695 (157.00) (149.00) OTHER OPERATING EXPENSES 1,391,000 SPECIAL ITEM: AGENT OPERATIONS 92,625 92,625 _____________________________ TOTAL SPECIAL ITEMS 92,625 92,625 _____________________________ TOT INVESTIGATION-REGIONS 7,085,320 5,299,320 (157.00) (149.00) ============================= 2. INVESTIGATION--SPECIAL PERSONAL SERVICE: CLASSIFIED POSITIONS 2,191,730 2,106,730 (56.00) (53.00) OTHER PERSONAL SERVICES 17,000 _____________________________ TOTAL PERSONAL SERVICE 2,208,730 2,106,730 (56.00) (53.00) OTHER OPERATING EXPENSES 101,343 _____________________________ TOT INVESTIGATION-SPECIAL 2,310,073 2,106,730 (56.00) (53.00) ============================= _____________________________ TOTAL ENFORCEMENT AND INVESTIGATION 9,395,393 7,406,050 (213.00) (202.00) ============================= B. FORENSIC SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 4,581,135 2,945,235 (116.00) (108.00) OTHER PERSONAL SERVICES 398,136 _____________________________ TOTAL PERSONAL SERVICE 4,979,271 2,945,235 (116.00) (108.00) OTHER OPERATING EXPENSES 2,952,167 SPECIAL ITEMS: DNA DATABASE PROGRAM 370,000 BREATHTESTING SITE VIDEOTAPING 250,000 IMPLIED CONSENT 89,855 89,855 _____________________________ TOTAL SPECIAL ITEMS 709,855 89,855 CASE SRVC/PUBLIC ASSIST HOSPITAL SERVICES 3,174 3,174 _____________________________ TOT CASE SRVC/PUB ASSIST 3,174 3,174 _____________________________ TOTAL FORENSIC SERVICES 8,644,467 3,038,264 (116.00) (108.00) ============================= C. DATA CENTER PERSONAL SERVICE: CLASSIFIED POSITIONS 3,234,843 2,034,843 (90.00) (90.00) OTHER PERSONAL SERVICES 50,000 _____________________________ TOTAL PERSONAL SERVICE 3,284,843 2,034,843 (90.00) (90.00) OTHER OPERATING EXPENSES 4,622,651 _____________________________ TOTAL DATA CENTER 7,907,494 2,034,843 (90.00) (90.00) ============================= D. REGULATORY PERSONAL SERVICE: CLASSIFIED POSITIONS 1,688,048 721,892 (75.24) (74.24) OTHER PERSONAL SERVICES 100,000 _____________________________ TOTAL PERSONAL SERVICE 1,788,048 721,892 (75.24) (74.24) OTHER OPERATING EXPENSES 1,033,844 _____________________________ TOTAL REGULATORY 2,821,892 721,892 (75.24) (74.24) ============================= E. HOMELAND SECURITY PERSONAL SERVICE: CLASSIFIED POSITIONS 2,268,724 1,849,724 (56.00) (51.00) TEMP GRANTS EMPLOYEE 338,500 OTHER PERSONAL SERVICES 20,000 _____________________________ TOTAL PERSONAL SERVICE 2,627,224 1,849,724 (56.00) (51.00) OTHER OPERATING EXPENSES 2,490,410 SPECIAL ITEM: AMBER ALERT 48,753 48,753 _____________________________ TOTAL SPECIAL ITEMS 48,753 48,753 DISTRIB TO SUBDIVISION: ALLOC MUNICIPALITIES 642,922 ALLOC CNTY-UNRESTRICTED 5,218,675 ALLOC OTHER STATE AGENCIES 8,815,212 ALLOC OTHER ENTITIES 2,610,601 _____________________________ TOTAL DIST SUBDIVISIONS 17,287,410 _____________________________ TOTAL HOMELAND SECURITY 22,453,797 1,898,477 (56.00) (51.00) ============================= F. SPECIAL OPERATIONS PERSONAL SERVICE CLASSIFIED POSITIONS 1,481,556 1,374,556 (55.00) (52.00) OTHER PERSONAL SERVICES 65,000 _____________________________ TOTAL PERSONAL SERVICE 1,546,556 1,374,556 (55.00) (52.00) OTHER OPERATING EXPENSES 1,814,800 _____________________________ TOTAL SPECIAL OPERATIONS 3,361,356 1,374,556 (55.00) (52.00) ============================= TOT PROGRAMS & SERVICES 54,584,399 16,474,082 (605.24) (577.24) ============================= III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIB 7,275,242 5,698,092 _____________________________ TOTAL FRINGE BENEFITS 7,275,242 5,698,092 ============================= TOTAL EMPLOYEE BENEFITS 7,275,242 5,698,092 ============================= GOVERNOR'S OFF-STATE LAW ENFORCEMENT DIVISION TOTAL FUNDS AVAILABLE 63,764,199 23,711,732 TOTAL AUTH FTE POSITIONS (649.24) (621.24) ============================= TOTAL GOVERNOR'S OFFICE 63,764,199 23,711,732 ============================= TOTAL AUTH FTE POSITIONS (649.24) (621.24) =============================
This web page was last updated on Friday, September 24, 2010 at 3:39 PM