South Carolina General Assembly
118th Session, 2009-2010

H. 4657
General Appropriations Bill for fiscal year 2010-2011
As Introduced by the House Ways and Means Committee

PAGE 318
SECTION 88
ESTIMATE OF GENERAL, SCHOOL, TRANSPORTATION,
EDUCATION IMPROVEMENT ACT AND EDUCATION LOTTERY REVENUES
FISCAL YEAR 2010-2011
 
        Board of Ways & Means
Appropriation Economic Advisors Committee
Act Estimate Estimate
Estimate FY 2010-2011 FY 2010-2011
FY 2009-10 November 10, 2009 February 25, 2010
-------------------- -------------------- --------------------
REGULAR SOURCES:
  Retail Sales Tax 2,192,353,185 2,152,353,185 2,152,353,185
Income Tax (Total) 2,597,949,510 2,195,312,024 2,209,312,024
Individual 2,469,023,143 2,060,852,612 2,074,852,612
Corporation 128,926,367 134,459,412 134,459,412
  -------------------- -------------------- --------------------
 
Total Income and Sales Tax 4,790,302,695 4,347,665,209 4,361,665,209
  -------------------- -------------------- --------------------
All Other Revenue
Admissions Tax 27,466,616 27,466,616 27,466,616
Aircraft Tax 5,115,477 5,115,477 5,115,477
Alcoholic Liquor Tax 57,361,772 57,361,772 57,361,772
Bank Tax 7,425,001 7,425,001 7,425,001
Beer and Wine Tax 107,385,376 107,385,376 107,385,376
Business License Tax 28,000,000 28,000,000 28,000,000
Coin-Operated Device Tax 1,517,694 1,517,694 1,517,694
Corporation License Tax 92,132,150 92,132,150 92,132,150
Departmental Revenue 43,108,056 43,108,056 40,108,056
Documentary Tax 37,966,115 28,474,587 37,966,113
Earned on Investments 67,000,000 54,000,000 46,000,000
Insurance Tax 173,600,092 173,600,092 173,600,092
Motor Transport Fees 10,000 10,000 10,000
Motor Vehicle Licenses 15,657,903 15,627,286 15,627,286
Private Car Lines Tax 4,034,169 4,034,169 4,034,169
Public Service Authority 16,340,234 16,340,234 16,340,234
Retailers' License Tax 883,722 883,722 883,722
Savings & Loan Association Tax 2,002,478 2,002,478 2,002,478
Workers' Compensation Insurance Tax 14,655,680 14,655,680 14,655,680
  -------------------- -------------------- --------------------
 
Total All Other Revenue 701,662,535 679,140,390 677,631,916
  -------------------- -------------------- --------------------
 
Total Regular Sources 5,491,965,230 5,026,805,599 5,039,297,125


PAGE 319
SECTION 88
ESTIMATE OF GENERAL, SCHOOL, TRANSPORTATION,
EDUCATION IMPROVEMENT ACT AND EDUCATION LOTTERY REVENUES
FISCAL YEAR 2010-2011
 
        Board of Ways & Means
Appropriation Economic Advisors Committee
Act Estimate Estimate
Estimate FY 2010-2011 FY 2010-2011
FY 2009-10 November 10, 2009 February 25, 2010
-------------------- -------------------- --------------------
MISCELLANEOUS SOURCES:
  Circuit & Family Court Fines 10,664,363 10,664,363 10,664,363
Debt Service Reimbursement 188,108 188,108 188,108
Indirect Cost Recoveries 16,679,391 16,679,391 16,679,391
Mental Health Fees 3,200,000 3,200,000 3,200,000
Parole & Probation Supervision Fees 3,392,808 3,392,808 3,392,808
Unclaimed Property Fund Transfer 12,000,000 15,000,000 15,000,000
  -------------------- -------------------- --------------------
 
Total Miscellaneous Sources 46,124,670 49,124,670 49,124,670
  -------------------- -------------------- --------------------
 
Total Regular and Miscellaneous Revenue 5,538,089,900 5,075,930,269 5,088,421,795
 
Other Sources:
Operating Transfer 239,857,278 35,051,500
  -------------------- -------------------- --------------------
 
General Fund Revenue 5,777,947,178 5,075,930,269 5,123,473,295
 
Less:
Transfer to General Reserve Fund (63,923,944) (55,441,728) (55,441,728)
 
Total General Fund Revenue (Net of Transfer
        to General Reserve Fund) 5,714,023,234 5,020,488,541 5,068,031,567
 
Department of Transportation Revenue 1,046,030,421 1,289,245,000 1,289,245,000
 
Education Improvement Act 532,044,107 522,234,107 522,234,107
 
Education Lottery Revenue 255,000,000 252,400,000 252,400,000
 
Revenue Earmarked for Tax Relief Trust Funds 541,068,497 545,880,212 545,880,212
  -------------------- -------------------- --------------------
 
Total All Sources of Revenues 8,088,166,259 7,630,247,860 7,677,790,886
  -------------------- -------------------- --------------------

This web page was last updated on Wednesday, March 3, 2010 at 11:57 A.M.