H. 3560
General Appropriations Bill for fiscal year 2009-2010
Ryberg Davis Senate Amendment
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
SEC. 13-0001 SECTION 13 PAGE 0044
LANDER UNIVERSITY
---- 2008-2009 ---- ------------------- 2009-2010 ------------------
APPROPRIATED HOUSE BILL SENATE BILL
TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6)
1 I. EDUCATION AND GENERAL
2 PERSONAL SERVICE
3 PRESIDENT 145,166 145,166 145,166 145,166 145,166 145,166
4 (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
5 CLASSIFIED POSITIONS 4,476,198 1,181,752 6,384,176 6,384,176
6 (166.25) (82.40) (83.85) (83.85)
7 UNCLASSIFIED POSITIONS 10,082,757 5,921,524 8,999,480 6,549,955 8,860,742 6,411,217
8 (140.66) (89.30) (223.06) (171.70) (223.06) (171.70)
9 OTHER PERSONAL SERVICES 1,780,621 1,751,430 1,751,430
________________________________________________________________________________________________
10 TOTAL PERSONAL SERVICE 16,484,742 7,248,442 17,280,252 6,695,121 17,141,514 6,556,383
11 (307.91) (172.70) (307.91) (172.70) (307.91) (172.70)
12 OTHER OPERATING EXPENSES 8,600,995 9,391,291 9,391,291
13 SPECIAL ITEMS
14 ARRA - STABILIZATION FUND (NR) 1,725,053
________________________________________________________________________________________________
15 TOTAL SPECIAL ITEMS 1,725,053
16 ================================================================================================
17 TOTAL EDUCATION AND GENERAL 25,085,737 7,248,442 28,396,596 6,695,121 26,532,805 6,556,383
18 (307.91) (172.70) (307.91) (172.70) (307.91) (172.70)
19 ================================================================================================
20 II. AUXILIARY ENTERPRISES
21 PERSONAL SERVICE
22 CLASSIFIED POSITIONS 447,975 431,446 431,446
23 (11.00) (11.00) (11.00)
24 OTHER PERSONAL SERVICES 232,002 233,448 233,448
________________________________________________________________________________________________
25 TOTAL PERSONAL SERVICE 679,977 664,894 664,894
26 (11.00) (11.00) (11.00)
27 OTHER OPERATING EXPENSES 4,437,006 6,216,442 6,216,442
28 ================================================================================================
29 TOTAL AUXILIARY ENTERPRISES 5,116,983 6,881,336 6,881,336
30 (11.00) (11.00) (11.00)
31 ================================================================================================
32 III. EMPLOYEE BENEFITS
33 C. STATE EMPLOYER CONTRIBUTIONS
34 EMPLOYER CONTRIBUTIONS 4,529,661 1,869,496 5,164,332 1,784,561 5,133,476 1,753,705
________________________________________________________________________________________________
35 TOTAL FRINGE BENEFITS 4,529,661 1,869,496 5,164,332 1,784,561 5,133,476 1,753,705
36 ================================================================================================
37 TOTAL EMPLOYEE BENEFITS 4,529,661 1,869,496 5,164,332 1,784,561 5,133,476 1,753,705
38 ================================================================================================
39 LANDER UNIVERSITY
SEC. 13-0002 SECTION 13 PAGE 0045
LANDER UNIVERSITY
---- 2008-2009 ---- ------------------- 2009-2010 ------------------
APPROPRIATED HOUSE BILL SENATE BILL
TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6)
1
2 TOTAL FUNDS AVAILABLE 34,732,381 9,117,938 40,442,264 8,479,682 38,547,617 8,310,088
3 TOTAL AUTHORIZED FTE POSITIONS (318.91) (172.70) (318.91) (172.70) (318.91) (172.70)
4 ================================================================================================
This web page was last updated on Monday, April 27, 2009 at 4:35 PM