South Carolina General Assembly
119th Session, 2011-2012

H. 4813
General Appropriations Bill for fiscal year 2012-2013
As Ratified by the General Assembly

                                SECTION 35
               P20-CLEMSON UNIV (PUBLIC SERVICE ACTIVITIES)

                                              TOTAL FUNDS    GENERAL FUNDS

I. REGULATORY & PUBLIC SRVC
A.  GENERAL
PERSONAL SERVICE
CLASSIFIED POSITIONS                               1,485,155       286,728
                                                     (56.00)       (36.00)
UNCLASSIFIED POSITIONS                               729,377       192,008
                                                      (5.42)        (5.42)
OTHER PERSONAL SERVICES                              284,204
                                             _____________________________
TOTAL PERSONAL SERVICE                             2,498,736       478,736
                                                     (61.42)       (41.42)
OTHER OPERATING EXPENSES                           1,348,469
                                             _____________________________
TOTAL GENERAL                                      3,847,205       478,736
                                                     (61.42)       (41.42)
                                             =============================
I. REGULATORY & PUBLIC SRVC
B.  RESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS                                 191,779
                                                      (5.00)
OTHER PERSONAL SERVICES                              223,694
                                             _____________________________
TOTAL PERSONAL SERVICE                               415,473
                                                      (5.00)
OTHER OPERATING EXPENSES                             252,620
                                             _____________________________
TOTAL RESTRICTED                                     668,093
                                                      (5.00)
                                             =============================
TOT REG & PUBLIC SRVC                              4,515,298       478,736
                                                     (66.42)       (41.42)
                                             =============================
II. LIVESTOCK-POULTRY HLTH
A.   GENERAL
PERSONAL SERVICE
CLASSIFIED POSITIONS                                 964,556       869,156
                                                     (42.00)       (42.00)
UNCLASSIFIED POSITIONS                               729,523       729,523
                                                      (5.33)        (5.33)
OTHER PERSONAL SERVICES                              172,403
                                             _____________________________
TOTAL PERSONAL SERVICE                             1,866,482     1,598,679
                                                     (47.33)       (47.33)
OTHER OPERATING EXPENSES                             878,960       203,706
                                             _____________________________
TOTAL GENERAL                                      2,745,442     1,802,385
                                                     (47.33)       (47.33)
                                             =============================
II. LIVESTOCK-POULTRY HLTH
B. RESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS                                 873,371
                                                     (21.00)
UNCLASSIFIED POSITIONS                                82,682
                                                       (.50)
                                             _____________________________
TOTAL PERSONAL SERVICE                               956,053
                                                     (21.50)
OTHER OPERATING EXPENSES                             757,123
                                             _____________________________
TOTAL RESTRICTED                                   1,713,176
                                                     (21.50)
                                             =============================
TOT LIVESTOCK-PLTRY HLTH                           4,458,618     1,802,385
                                                     (68.83)       (47.33)
                                             =============================
III. AGRICULTURAL RESEARCH
PERSONAL SERVICE
CLASSIFIED POSITIONS                               3,659,220     2,618,656
                                                    (136.42)      (108.99)
UNCLASSIFIED POSITIONS                             8,467,327     6,334,156
                                                     (76.14)       (60.61)
OTHER PERSONAL SERVICES                              816,714
                                             _____________________________
TOTAL PERSONAL SERVICE                            12,943,261     8,952,812
                                                    (212.56)      (169.60)
OTHER OPERATING EXPENSES                           4,137,855
                                             =============================
TOT AGRI RESEARCH                                 17,081,116     8,952,812
                                                    (212.56)      (169.60)
                                             =============================
IV. COOP EXTENSION SRVC
PERSONAL SERVICE
CLASSIFIED POSITIONS                               5,318,483     3,047,459
                                                    (172.04)       (92.54)
UNCLASSIFIED POSITIONS                             9,025,432     5,757,166
                                                    (176.90)       (77.64)
OTHER PERSONAL SERVICES                            2,897,061        13,100
                                             _____________________________
TOTAL PERSONAL SERVICE                            17,240,976     8,817,725
                                                    (348.94)      (170.18)
OTHER OPERATING EXPENSES                           9,533,670
                                             =============================
TOT COOP EXTENSION SRVC                           26,774,646     8,817,725
                                                    (348.94)      (170.18)
                                             =============================
V. EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIB
EMPLOYER CONTRIBUTIONS                            13,081,298     7,944,169
                                             _____________________________
TOTAL FRINGE BENEFITS                             13,081,298     7,944,169
                                             =============================
TOTAL EMPLOYEE BENEFITS                           13,081,298     7,944,169
                                             =============================
CLEMSON UNIV
(PUBLIC SERVICE ACTIVITIES)

TOTAL FUNDS AVAILABLE                             65,910,976    27,995,827
TOTAL AUTH FTE POSITIONS                            (696.75)      (428.53)
                                             =============================


This web page was last updated on Friday, August 17, 2012 at 3:56 PM