H. 3710
General Appropriations Bill for fiscal year 2013-2014
As Passed by the Senate
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
SEC. 20-0021 SECTION 20G PAGE 0072
U S C - SUMTER CAMPUS
---- 2012-2013 ---- ------------------- 2013-2014 ------------------
APPROPRIATED HOUSE BILL SENATE BILL
TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6)
1 TOTAL AUXILIARY SERVICES 694,850 694,847
2 (3.00) (3.00)
3 ================================================================================================
4 III. EMPLOYEE BENEFITS
5 C. STATE EMPLOYER
6 CONTRIBUTIONS
7 EMPLOYER CONTRIBUTIONS 1,914,277 492,333 1,917,595 495,651
________________________________________________________________________________________________
8 TOTAL FRINGE BENEFITS 1,914,277 492,333 1,917,595 495,651
9 ================================================================================================
10 TOTAL EMPLOYEE BENEFITS 1,914,277 492,333 1,917,595 495,651
11 ================================================================================================
12 IV. NON-RECURRING APPROPRIATION:
13 PARITY FUNDING 78,750 78,750
________________________________________________________________________________________________
14 TOTAL NON-RECURRING APPRO. 78,750 78,750
15 ================================================================================================
16 TOTAL NON-RECURRING 78,750 78,750
17 ================================================================================================
18 U S C - SUMTER CAMPUS
19 TOTAL RECURRING BASE 14,922,880 2,446,777 14,926,198 2,450,095
20
21 TOTAL FUNDS AVAILABLE 14,922,880 2,446,777 15,004,948 2,528,845
22 TOTAL AUTHORIZED FTE POSITIONS (117.06) (56.40) (117.06) (56.40)
23 ================================================================================================
SEC. 20-0020 SECTION 20G PAGE 0071
U S C - SUMTER CAMPUS
---- 2012-2013 ---- ------------------- 2013-2014 ------------------
APPROPRIATED HOUSE BILL SENATE BILL
TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6)
1 I. EDUCATION AND GENERAL
2 A. UNRESTRICTED
3 PERSONAL SERVICE
4 CLASSIFIED POSITIONS 1,773,650 399,167 1,773,650 399,167
5 (66.00) (27.29) (66.00) (27.29)
6 UNCLASSIFIED POSITIONS 3,301,139 1,555,277 3,301,139 1,555,277
7 (45.60) (29.11) (45.60) (29.11)
8 OTHER PERSONAL SERVICES 417,816 417,816
________________________________________________________________________________________________
9 TOTAL PERSONAL SERVICE 5,492,605 1,954,444 5,492,605 1,954,444
10 (111.60) (56.40) (111.60) (56.40)
11 OTHER OPERATING EXPENSES 2,164,895 2,164,898
________________________________________________________________________________________________
12 TOTAL UNRESTRICTED 7,657,500 1,954,444 7,657,503 1,954,444
13 (111.60) (56.40) (111.60) (56.40)
14 ================================================================================================
15 B. RESTRICTED
16 PERSONAL SERVICE
17 CLASSIFIED POSITIONS 32,881 32,881
18 (1.46) (1.46)
19 UNCLASSIFIED POSITIONS 579,988 579,988
20 (1.00) (1.00)
21 OTHER PERSONAL SERVICES 272,731 272,731
________________________________________________________________________________________________
22 TOTAL PERSONAL SERVICE 885,600 885,600
23 (2.46) (2.46)
24 OTHER OPERATING EXPENSES 3,770,653 3,770,653
________________________________________________________________________________________________
25 TOTAL RESTRICTED 4,656,253 4,656,253
26 (2.46) (2.46)
27 ================================================================================================
28 TOTAL EDUCATION & GENERAL 12,313,753 1,954,444 12,313,756 1,954,444
29 (114.06) (56.40) (114.06) (56.40)
30 ================================================================================================
31 II. AUXILIARY SERVICES
32 PERSONAL SERVICE
33 CLASSIFIED POSITIONS 67,342 67,342
34 (3.00) (3.00)
35 OTHER PERSONAL SERVICES 25,419 25,416
________________________________________________________________________________________________
36 TOTAL PERSONAL SERVICE 92,761 92,758
37 (3.00) (3.00)
38 OTHER OPERATING EXPENSES 602,089 602,089
39 ================================================================================================
This web page was last updated on Wednesday, May 29, 2013 at 1:35 PM