H. 3710
General Appropriations Bill for fiscal year 2013-2014
As Introduced by the House Ways and Means Committee
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
SEC. 17-0002 SECTION 17 PAGE 0046
FRANCIS MARION UNIVERSITY
---- 2012-2013 ---- ------------------- 2013-2014 ------------------
APPROPRIATED WAYS & MEANS BILL HOUSE BILL
TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6)
1 OTHER OPERATING EXPENSES 22,895 22,895
2 ================================================================================================
3 TOTAL AUXILIARY SERVICES 188,636 188,636
4 (7.00) (7.00)
5 ================================================================================================
6 III. EMPLOYEE BENEFITS
7 C. STATE EMPLOYER CONTRIBUTIONS
8 EMPLOYER CONTRIBUTIONS 8,281,133 2,274,389 8,281,133 2,274,389
________________________________________________________________________________________________
9 TOTAL FRINGE BENEFITS 8,281,133 2,274,389 8,281,133 2,274,389
10 ================================================================================================
11 TOTAL EMPLOYEE BENEFITS 8,281,133 2,274,389 8,281,133 2,274,389
12 ================================================================================================
13 IV. NON-RECURRING APPROPRIATIONS
14 CRF- NURSE PRACTITIONER PROGRAM 100,000
________________________________________________________________________________________________
15 TOTAL NON-RECURRING APPRO. 100,000
16 ================================================================================================
17 TOTAL NON-RECURRING 100,000
18 ================================================================================================
19 FRANCIS MARION UNIVERSITY
20 TOTAL RECURRING BASE 55,130,817 11,390,691 57,142,038 11,790,691
21
22 TOTAL FUNDS AVAILABLE 55,230,817 11,390,691 57,142,038 11,790,691
23 TOTAL AUTHORIZED FTE POSITIONS (465.36) (295.18) (465.36) (295.18)
24 ================================================================================================
SEC. 17-0001 SECTION 17 PAGE 0045
FRANCIS MARION UNIVERSITY
---- 2012-2013 ---- ------------------- 2013-2014 ------------------
APPROPRIATED WAYS & MEANS BILL HOUSE BILL
TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6)
1 I. EDUCATION AND GENERAL
2 A. UNRESTRICTED
3 PERSONAL SERVICE
4 PRESIDENT 178,343 178,343 178,343 178,343
5 (1.00) (1.00) (1.00) (1.00)
6 CLASSIFIED POSITIONS 8,424,586 3,359,728 8,424,586 3,359,728
7 (236.07) (163.19) (236.07) (163.19)
8 UNCLASSIFIED POSITIONS 18,232,154 5,578,231 18,632,154 5,978,231
9 (215.04) (130.99) (215.04) (130.99)
10 OTHER PERSONAL SERVICES 622,191 622,191
________________________________________________________________________________________________
11 TOTAL PERSONAL SERVICE 27,457,274 9,116,302 27,857,274 9,516,302
12 (452.11) (295.18) (452.11) (295.18)
13 OTHER OPERATING EXPENSES 2,349,434 2,349,434
________________________________________________________________________________________________
14 TOTAL E & G - UNRESTRICTED 29,806,708 9,116,302 30,206,708 9,516,302
15 (452.11) (295.18) (452.11) (295.18)
16 ================================================================================================
17 B. RESTRICTED
18 PERSONAL SERVICE
19 CLASSIFIED POSITIONS
20 (1.25) (1.25)
21 UNCLASSIFIED POSITIONS 52,477 52,477
22 (5.00) (5.00)
23 OTHER PERSONAL SERVICES 715,103 715,103
________________________________________________________________________________________________
24 TOTAL PERSONAL SERVICE 767,580 767,580
25 (6.25) (6.25)
26 OTHER OPERATING EXPENSES 16,086,760 17,697,981
________________________________________________________________________________________________
27 TOTAL E & G - RESTRICTED 16,854,340 18,465,561
28 (6.25) (6.25)
29 ================================================================================================
30 TOTAL EDUCATION AND GENERAL 46,661,048 9,116,302 48,672,269 9,516,302
31 (458.36) (295.18) (458.36) (295.18)
32 ================================================================================================
33 II. AUXILIARY SERVICES
34 PERSONAL SERVICE
35 CLASSIFIED POSITIONS 161,086 161,086
36 (7.00) (7.00)
37 OTHER PERSONAL SERVICES 4,655 4,655
________________________________________________________________________________________________
38 TOTAL PERSONAL SERVICE 165,741 165,741
39 (7.00) (7.00)
This web page was last updated on Wednesday, February 27, 2013 at 11:33 AM