H. 3710
General Appropriations Bill for fiscal year 2013-2014
As Introduced by the House Ways and Means Committee
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
SEC. 66-0002 SECTION 66 PAGE 0212
DEPT OF PROBATION, PAROLE & PARDON SERVICES
---- 2012-2013 ---- ------------------- 2013-2014 ------------------
APPROPRIATED WAYS & MEANS BILL HOUSE BILL
TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6)
1 PERSONAL SERVICE
2 CLASSIFIED POSITIONS 2,190,000 2,190,000 2,190,000 2,190,000
3 (54.00) (54.00) (54.00) (54.00)
4 OTHER PERSONAL SERVICES 10,000 10,000 10,000 10,000
________________________________________________________________________________________________
5 TOTAL PERSONAL SERVICE 2,200,000 2,200,000 2,200,000 2,200,000
6 (54.00) (54.00) (54.00) (54.00)
7 OTHER OPERATING EXPENSES 595,001 295,001 595,001 295,001
8 EMPLOYER CONTRIBUTIONS 660,282 660,282 660,283 660,283
________________________________________________________________________________________________
9 TOTAL FRINGE BENEFITS 660,282 660,282 660,283 660,283
________________________________________________________________________________________________
10 TOTAL SEX OFFENDER MONITORING
11 AND SUPERVISI 3,455,283 3,155,283 3,455,284 3,155,284
12 (54.00) (54.00) (54.00) (54.00)
13 ================================================================================================
14 3. SETENCING REFORM
15 PERSONAL SERVICE
16 CLASSIFIED POSITIONS 1,722,000 1,722,000 1,722,000 1,722,000
17 (52.00) (52.00) (52.00) (52.00)
18 NEW POSITIONS
19 HUMAN SERVICES COORD.
20
21 (GA50) 263,473 263,473
22 (6.00) (6.00)
23 PROGRAM COORDINATOR (AH35) 88,500 88,500
24 (2.00) (2.00)
25 OTHER PERSONAL SERVICES 20,000 20,000 20,000 20,000
________________________________________________________________________________________________
26 TOTAL PERSONAL SERVICE 1,742,000 1,742,000 2,093,973 2,093,973
27 (52.00) (52.00) (60.00) (60.00)
28 OTHER OPERATING EXPENSES 1,206,784 1,206,784 1,281,784 1,281,784
29 PUBLIC ASSISTANCE PAYMENTS
30 CASE SERVICES 340,000 340,000 340,000 340,000
________________________________________________________________________________________________
31 TOTAL CASE SRVC/PUB ASST 340,000 340,000 340,000 340,000
________________________________________________________________________________________________
32 TOTAL SENTENCING REFORM 3,288,784 3,288,784 3,715,757 3,715,757
33 (52.00) (52.00) (60.00) (60.00)
34 ================================================================================================
35 TOTAL OFFENDER PROGRAMMING 40,057,790 15,448,957 41,193,339 16,584,506
36 (678.00) (377.00) (681.00) (393.00)
37 ================================================================================================
38 II. PROGRAMS AND SERVICES
39 B. RESIDENTIAL PROGRAMS
SEC. 66-0003 SECTION 66 PAGE 0213
DEPT OF PROBATION, PAROLE & PARDON SERVICES
---- 2012-2013 ---- ------------------- 2013-2014 ------------------
APPROPRIATED WAYS & MEANS BILL HOUSE BILL
TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6)
1 1. SPARTANBURG RESIDENTIAL
2 CENTER
3 OTHER OPERATING EXPENSES
4 OTHER OPERATING EXPENSES 75,000 75,000
________________________________________________________________________________________________
5 TOTAL SPARTANBURG RESIDENTIAL 75,000 75,000
6 ================================================================================================
7 II. PROGRAMS AND SERVICES
8 B. RESIDENTIAL PROGRAMS
9 2. CHARLESTON RESTITUTION
10 CENTER
11 OTHER OPERATING EXPENSES
12 OTHER OPERATING EXPENSES 75,000 75,000
________________________________________________________________________________________________
13 TOTAL CHARLESTON
14 RESTITUTION CENTER 75,000 75,000
15 ================================================================================================
16 II. PROGRAMS AND SERVICES
17 B. RESIDENTIAL PROGRAMS
18 3. COLUMBIA RESIDENTIAL
19 CENTER
20 OTHER OPERATING EXPENSES
21 OTHER OPERATING EXPENSES 75,000 75,000
________________________________________________________________________________________________
22 TOTAL COLUMBIA
23 RESIDENTIAL CENTER 75,000 75,000
24 ================================================================================================
25 TOTAL RESIDENTIAL PROGRAMS 225,000 225,000
26 ================================================================================================
27 II. PROGRAMS AND SERVICES
28 C. PAROLE BOARD OPERATIONS
29 PERSONAL SERVICE
30 PROBATION, PARDON &
31 PAROLE BOARD 155,230 155,230 155,230 155,230
32 CLASSIFIED POSITIONS 747,900 373,311 747,900 373,311
33 (18.00) (11.00) (18.00) (11.00)
34 OTHER PERSONAL SERVICES 59,853 59,853
________________________________________________________________________________________________
35 TOTAL PERSONAL SERVICE 962,983 528,541 962,983 528,541
36 (18.00) (11.00) (18.00) (11.00)
37 OTHER OPERATING EXPENSES 67,132 567,132 500,000
38 CASE SERVICES
39 CASE SERVICES 45,000 45,000
SEC. 66-0004 SECTION 66 PAGE 0214
DEPT OF PROBATION, PAROLE & PARDON SERVICES
---- 2012-2013 ---- ------------------- 2013-2014 ------------------
APPROPRIATED WAYS & MEANS BILL HOUSE BILL
TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6)
________________________________________________________________________________________________
1 TOTAL CASE SRVC/PUB ASST 45,000 45,000
________________________________________________________________________________________________
2 TOTAL PAROLE BOARD
3 OPERATIONS 1,075,115 528,541 1,575,115 1,028,541
4 (18.00) (11.00) (18.00) (11.00)
5 ================================================================================================
6 TOTAL PROGRAMS AND SERVICES 41,357,905 15,977,498 42,993,454 17,613,047
7 (696.00) (388.00) (699.00) (404.00)
8 ================================================================================================
9 III. EMPLOYEE BENEFITS
10 C. STATE EMPLOYER CONTRIBUTIONS
11 EMPLOYER CONTRIBUTIONS 9,645,825 4,611,349 10,021,073 4,986,597
________________________________________________________________________________________________
12 TOTAL FRINGE BENEFITS 9,645,825 4,611,349 10,021,073 4,986,597
13 ================================================================================================
14 TOTAL EMPLOYEE BENEFITS 9,645,825 4,611,349 10,021,073 4,986,597
15 ================================================================================================
16 DEPT OF PROBATION, PAROLE &
17 PARDON SERVICES
18
19 TOTAL FUNDS AVAILABLE 52,945,602 21,722,110 54,956,399 23,732,907
20 TOTAL AUTHORIZED FTE POSITIONS (730.00) (408.00) (733.00) (424.00)
21 ================================================================================================
SEC. 66-0001 SECTION 66 PAGE 0211
DEPT OF PROBATION, PAROLE & PARDON SERVICES
---- 2012-2013 ---- ------------------- 2013-2014 ------------------
APPROPRIATED WAYS & MEANS BILL HOUSE BILL
TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6)
1 I. ADMINISTRATION
2 PERSONAL SERVICE
3 EXECUTIVE DIRECTOR 99,421 99,421 99,421 99,421
4 (1.00) (1.00) (1.00) (1.00)
5 CLASSIFIED POSITIONS 1,477,665 859,834 1,477,665 859,834
6 (32.00) (18.00) (32.00) (18.00)
7 UNCLASSIFIED POSITIONS 89,008 89,008 89,008 89,008
8 (1.00) (1.00) (1.00) (1.00)
9 OTHER PERSONAL SERVICES 117,596 85,000 117,596 85,000
________________________________________________________________________________________________
10 TOTAL PERSONAL SERVICE 1,783,690 1,133,263 1,783,690 1,133,263
11 (34.00) (20.00) (34.00) (20.00)
12 OTHER OPERATING EXPENSES 158,182 158,182
13 ================================================================================================
14 TOTAL ADMINISTRATION 1,941,872 1,133,263 1,941,872 1,133,263
15 (34.00) (20.00) (34.00) (20.00)
16 ================================================================================================
17 II. PROGRAMS AND SERVICES
18 A. OFFENDER PROGRAM
19 1. OFFENDER SUPERVISION
20 PERSONAL SERVICE
21 CLASSIFIED POSITIONS 22,735,525 8,781,265 22,735,525 8,781,265
22 (570.00) (269.00) (540.00) (252.00)
23 NEW POSITIONS
24 PAROLE AGENTS (JC33) 708,575 708,575
25 (25.00) (25.00)
26 UNCLASSIFIED POSITIONS 185,255 185,255 185,255 185,255
27 (2.00) (2.00) (2.00) (2.00)
28 OTHER PERSONAL SERVICES 581,422 38,370 581,422 38,370
________________________________________________________________________________________________
29 TOTAL PERSONAL SERVICE 23,502,202 9,004,890 24,210,777 9,713,465
30 (572.00) (271.00) (567.00) (279.00)
31 OTHER OPERATING EXPENSES 9,769,096 9,769,096
32 PUBLIC ASSISTANCE PAYMENTS
33 CASE SERVICES 42,425 42,425
________________________________________________________________________________________________
34 TOTAL CASE SRVC/PUB ASST 42,425 42,425
________________________________________________________________________________________________
35 TOTAL OFFENDER SUPERVISION 33,313,723 9,004,890 34,022,298 9,713,465
36 (572.00) (271.00) (567.00) (279.00)
37 ================================================================================================
38 2. SEX OFFENDER MONITORING
39 PROGRAM
This web page was last updated on Wednesday, February 27, 2013 at 11:34 AM