South Carolina General Assembly
120th Session, 2013-2014

H. 4701
General Appropriations Bill for fiscal year 2014-2015
As Ratified by the General Assembly

                                SECTION 65
                       N04-DEPARTMENT OF CORRECTIONS

                                              TOTAL FUNDS    GENERAL FUNDS

I. INTERNAL ADMIN & SUPPT
PERSONAL SERVICE
COMMISSIONER/S                                       154,879       154,879
                                                      (1.00)        (1.00)
CLASSIFIED POSITIONS                               7,663,841     7,248,550
                                                    (146.00)      (132.40)
UNCLASSIFIED POSITIONS                               453,741       453,741
                                                      (3.00)        (3.00)
TEMP GRANTS EMPLOYEE                                  55,000
OTHER PERSONAL SRVCS                                 370,102       337,893
                                             _____________________________
TOTAL PERSONAL SRVC                                8,697,563     8,195,063
                                                    (150.00)      (136.40)
OTHER OPER EXPENSES                                4,953,500     4,000,000
                                             =============================
TOT INTERN ADMIN & SUPPT                          13,651,063    12,195,063
                                                    (150.00)      (136.40)
                                             =============================
II. PROGRAMS & SERVICES
A. HOUSING, CARE, SECURITY
& SUPERVISION
PERSONAL SERVICE
CLASSIFIED POSITIONS                             175,576,165   173,099,434
                                                  (5,762.13)    (5,628.32)
UNCLASSIFIED POSITIONS                               526,271       526,271
                                                      (3.00)        (3.00)
OTHER PERSONAL SRVCS                               4,533,392     3,829,903
                                             _____________________________
TOTAL PERSONAL SRVC                              180,635,828   177,455,608
                                                  (5,765.13)    (5,631.32)
OTHER OPER EXPENSES                               92,124,309    75,723,759
CASE SERVICES/PUBLIC
ASSISTANCE
CASE SERVICES                                     18,139,233    15,089,233
PROSTHETICS                                          100,000       100,000
                                             _____________________________
TOT CASE SRVC/PUB ASST                            18,239,233    15,189,233
                                             _____________________________
TOT HOUSING, CARE,
SECURITY & SUPERVISION                           290,999,370   268,368,600
                                                  (5,765.13)    (5,631.32)
                                             =============================
II. PROGRAMS AND SRVCS
B. QUOTA ELIMINATION
SPECIAL ITEMS
QUOTA ELIMINATION                                  1,967,720     1,967,720
                                             _____________________________
TOTAL SPECIAL ITEMS                                1,967,720     1,967,720
                                             _____________________________
TOT QUOTA ELIMINATION                              1,967,720     1,967,720
                                             =============================
II. PROGRAMS AND SRVCS
C.  WORK & VOCATIONAL
ACTIVITIES
PERSONAL SERVICE
CLASSIFIED POSITIONS                               6,637,158       534,915
                                                    (142.52)       (25.00)
OTHER PERSONAL SRVCS                               9,902,681       351,131
                                             _____________________________
TOTAL PERSONAL SRVC                               16,539,839       886,046
                                                    (142.52)       (25.00)
OTHER OPER EXPENSES                               15,218,845       357,638
                                             _____________________________
TOTAL WORK AND
VOCATIONAL ACTIVITIES                             31,758,684     1,243,684
                                                    (142.52)       (25.00)
                                             =============================
II. PROGRAMS AND SRVCS
D.  PALMETTO UNIFIED
SCHOOL DISTRICT #1
PERSONAL SERVICE
CLASSIFIED POSITIONS                                 753,841       628,341
                                                     (21.85)       (14.00)
UNCLASSIFIED POSITIONS                             3,489,700     1,800,000
                                                     (55.49)       (25.16)
OTHER PERSONAL SRVCS                               1,680,700       650,000
                                             _____________________________
TOTAL PERSONAL SRVC                                5,924,241     3,078,341
                                                     (77.34)       (39.16)
OTHER OPER EXPENSES                                1,896,872
                                             _____________________________
TOT PALMETTO UNIFIED
SCHOOL DISTRICT #1                                 7,821,113     3,078,341
                                                     (77.34)       (39.16)
                                             =============================
II. PROGRAMS AND SRVCS
E.  INDIVIDUAL GROWTH
AND MOTIVATION
PERSONAL SERVICE
CLASSIFIED POSITIONS                               2,931,237     2,746,237
                                                     (76.00)       (76.00)
OTHER PERSONAL SRVCS                                 692,157       545,907
                                             _____________________________
TOTAL PERSONAL SRVC                                3,623,394     3,292,144
                                                     (76.00)       (76.00)
OTHER OPER EXPENSES                                  248,497        84,747
                                             _____________________________
TOTAL INDIVIDUAL
GROWTH & MOTIVATION                                3,871,891     3,376,891
                                                     (76.00)       (76.00)
                                             =============================
II. PROGRAMS AND SRVCS
F.  PENAL FACILITY
INSPECTION SERVICES
PERSONAL SERVICE
CLASSIFIED POSITIONS                                 105,468       105,468
                                                      (2.00)        (2.00)
                                             _____________________________
TOTAL PERSONAL SRVC                                  105,468       105,468
                                                      (2.00)        (2.00)
OTHER OPER EXPENSES                                    6,000         6,000
                                             _____________________________
TOTAL PENAL FACILITIES
INSPECTION SERVICE                                   111,468       111,468
                                                      (2.00)        (2.00)
                                             =============================
TOT PROG AND SRVCS                               336,530,246   278,146,704
                                                  (6,062.99)    (5,773.48)
                                             =============================
III. EMPLOYEE BENEFITS
C. STATE EMP CONTRIB
EMPLOYER CONTRIB                                  86,508,448    82,134,254
                                             _____________________________
TOTAL FRINGE BENEFITS                             86,508,448    82,134,254
                                             =============================
TOT EMPLOYEE BENEFITS                             86,508,448    82,134,254
                                             =============================
DEPT OF CORRECTIONS

TOTAL FUNDS AVAILABLE                            436,689,757   372,476,021
TOT AUTH FTE POSITIONS                            (6,212.99)    (5,909.88)
                                             =============================


This web page was last updated on Thursday, June 26, 2014 at 11:18 AM