H. 3701
General Appropriations Bill for fiscal year 2015-2016
As Passed by the House of Representatives
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
SEC. 101-0002 SECTION 101 PAGE 0297
ELECTION COMMISSION
---- 2014-2015 ---- ------------------- 2015-2016 ------------------
APPROPRIATED WAYS & MEANS BILL HOUSE BILL
TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6)
1 ================================================================================================
2 TOTAL DISTRIBUTION TO
3 SUBDIVISIONS 533,000 533,000 533,000 533,000 533,000 533,000
4 ================================================================================================
5 V. STATEWIDE/SPECIAL PRIMARIES
6 SPECIAL ITEMS:
7 STATEWIDE PRIMARIES/GENERAL
8 ELECTION 4,200,000 3,000,000 4,200,000 3,000,000 4,200,000 3,000,000
9 SPECIAL PRIMARIES 100,000 100,000 100,000
________________________________________________________________________________________________
10 TOTAL SPECIAL ITEMS 4,300,000 3,000,000 4,300,000 3,000,000 4,300,000 3,000,000
11 ================================================================================================
12 TOTAL STATEWIDE/SPECIAL
13 PRIMARIES 4,300,000 3,000,000 4,300,000 3,000,000 4,300,000 3,000,000
14 ================================================================================================
15 VII.EMPLOYEE BENEFITS
16 C. STATE EMPLOYER CONTRIBUTIONS
17 EMPLOYER CONTRIBUTIONS 273,624 247,624 279,894 253,894 279,894 253,894
________________________________________________________________________________________________
18 TOTAL FRINGE BENEFITS 273,624 247,624 279,894 253,894 279,894 253,894
19 ================================================================================================
20 TOTAL EMPLOYEE BENEFITS 273,624 247,624 279,894 253,894 279,894 253,894
21 ================================================================================================
22 ELECTION COMMISSION
23
24 TOTAL FUNDS AVAILABLE 6,737,371 5,096,671 6,753,301 5,112,601 6,753,301 5,112,601
25 TOTAL AUTHORIZED FTE POSITIONS (20.50) (18.00) (20.50) (18.00) (20.50) (18.00)
26 ================================================================================================
SEC. 101-0001 SECTION 101 PAGE 0296
ELECTION COMMISSION
---- 2014-2015 ---- ------------------- 2015-2016 ------------------
APPROPRIATED WAYS & MEANS BILL HOUSE BILL
TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6)
1 I. ADMINISTRATION:
2 PERSONAL SERVICE
3 EXECUTIVE DIRECTOR 90,281 90,281 90,281 90,281 90,281 90,281
4 (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
5 CLASSIFIED POSITIONS 106,719 42,922 116,379 52,582 116,379 52,582
6 (6.50) (4.00) (6.50) (4.00) (6.50) (4.00)
________________________________________________________________________________________________
7 TOTAL PERSONAL SERVICE 197,000 133,203 206,660 142,863 206,660 142,863
8 (7.50) (5.00) (7.50) (5.00) (7.50) (5.00)
9 OTHER OPERATING EXPENSES 318,101 102,198 318,101 102,198 318,101 102,198
10 ================================================================================================
11 TOTAL ADMINISTRATION 515,101 235,401 524,761 245,061 524,761 245,061
12 (7.50) (5.00) (7.50) (5.00) (7.50) (5.00)
13 ================================================================================================
14 II. VOTER SERVICES
15 PERSONAL SERVICE
16 CLASSIFIED POSITIONS 292,555 292,555 292,555 292,555 292,555 292,555
17 (10.00) (10.00) (10.00) (10.00) (10.00) (10.00)
________________________________________________________________________________________________
18 TOTAL PERSONAL SERVICE 292,555 292,555 292,555 292,555 292,555 292,555
19 (10.00) (10.00) (10.00) (10.00) (10.00) (10.00)
20 OTHER OPERATING EXPENSES 668,845 668,845 668,845 668,845 668,845 668,845
21 ================================================================================================
22 TOTAL VOTER SERVICES 961,400 961,400 961,400 961,400 961,400 961,400
23 (10.00) (10.00) (10.00) (10.00) (10.00) (10.00)
24 ================================================================================================
25 III. PUBLIC INFORMATION/TRAINING
26 PERSONAL SERVICE
27 CLASSIFIED POSITIONS 19,246 19,246 19,246 19,246 19,246 19,246
28 (3.00) (3.00) (3.00) (3.00) (3.00) (3.00)
________________________________________________________________________________________________
29 TOTAL PERSONAL SERVICE 19,246 19,246 19,246 19,246 19,246 19,246
30 (3.00) (3.00) (3.00) (3.00) (3.00) (3.00)
31 OTHER OPERATING EXPENSES 135,000 100,000 135,000 100,000 135,000 100,000
32 ================================================================================================
33 TOTAL PUBLIC
34 INFORMATION/TRAINING 154,246 119,246 154,246 119,246 154,246 119,246
35 (3.00) (3.00) (3.00) (3.00) (3.00) (3.00)
36 ================================================================================================
37 IV. DISTRIBUTION TO SUBDIVISIONS
38 AID CNTY-LOCAL REGIS EXP. 533,000 533,000 533,000 533,000 533,000 533,000
________________________________________________________________________________________________
39 TOTAL DIST SUBDIVISIONS 533,000 533,000 533,000 533,000 533,000 533,000
This web page was last updated on Wednesday, March 18, 2015 at 10:50 AM