H. 3701
General Appropriations Bill for fiscal year 2015-2016
As Reported by the Senate Finance Committee
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
SEC. 15-0002 SECTION 15 PAGE 0043
UNIVERSITY OF CHARLESTON
---- 2014-2015 ---- ------------------------------ 2015-2016 -----------------------------
APPROPRIATED WAYS & MEANS BILL HOUSE BILL SENATE FINANCE
TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6) (7) (8)
1 PERSONAL SERVICE
2 CLASSIFIED POSITIONS 2,797,790 2,797,790 2,797,790 2,797,790
3 (77.50) (77.50) (77.50) (77.50)
4 UNCLASSIFIED POSITIONS 2,056,206 2,056,206 2,056,206 2,056,206
5 (26.25) (26.25) (26.25) (26.25)
6 OTHER PERSONAL SERVICES 2,500,264 2,500,264 2,500,264 2,500,264
________________________________________________________________________________________________
7 TOTAL PERSONAL SERVICE 7,354,260 7,354,260 7,354,260 7,354,260
8 (103.75) (103.75) (103.75) (103.75)
9 OTHER OPERATING EXPENSES 33,257,925 33,257,925 33,257,925 33,257,925
10 ================================================================================================
11 TOTAL AUXILIARY SERVICES 40,612,185 40,612,185 40,612,185 40,612,185
12 (103.75) (103.75) (103.75) (103.75)
13 ================================================================================================
14 III. EMPLOYEE BENEFITS
15 C. STATE EMPLOYER CONTRIBUTIONS
16 EMPLOYER CONTRIBUTIONS 26,581,304 4,188,497 27,564,390 4,506,202 27,564,390 4,506,202 27,564,390 4,506,202
________________________________________________________________________________________________
17 TOTAL FRINGE BENEFITS 26,581,304 4,188,497 27,564,390 4,506,202 27,564,390 4,506,202 27,564,390 4,506,202
18 ================================================================================================
19 TOTAL EMPLOYEE BENEFITS 26,581,304 4,188,497 27,564,390 4,506,202 27,564,390 4,506,202 27,564,390 4,506,202
20 ================================================================================================
21 UNIVERSITY OF CHARLESTON
22
23 TOTAL FUNDS AVAILABLE 227,420,060 19,957,284 255,486,149 20,923,373 255,486,149 20,923,373 255,486,149 20,923,373
24 TOTAL AUTHORIZED FTE POSITIONS (1382.18) (488.38) (1414.18) (488.38) (1414.18) (488.38) (1414.18) (488.38)
25 ================================================================================================
SEC. 15-0001 SECTION 15 PAGE 0042
UNIVERSITY OF CHARLESTON
---- 2014-2015 ---- ------------------------------ 2015-2016 -----------------------------
APPROPRIATED WAYS & MEANS BILL HOUSE BILL SENATE FINANCE
TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6) (7) (8)
1 I. EDUCATION & GENERAL
2 PERSONAL SERVICE
3 PRESIDENT 179,498 179,498 188,000 188,000 188,000 188,000 188,000 188,000
4 (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
5 CLASSIFIED POSITIONS 25,923,706 4,809,853 38,308,335 4,897,548 38,308,335 4,897,548 38,308,335 4,897,548
6 (723.94) (248.47) (723.94) (248.47) (723.94) (248.47) (723.94) (248.47)
7 NEW POSITIONS
8 ACCOUNTANT/FISCAL ANALYST II 45,000 45,000 45,000
9 (1.00) (1.00) (1.00)
10 ADMINISTRATIVE ASSISTANT 35,000 35,000 35,000
11 (1.00) (1.00) (1.00)
12 ADMIN COORDINATOR II 110,000 110,000 110,000
13 (2.00) (2.00) (2.00)
14 DATA BASE ADMINISTRATOR II 65,000 65,000 65,000
15 (1.00) (1.00) (1.00)
16 PROGRAM COORDINATOR I 135,000 135,000 135,000
17 (3.00) (3.00) (3.00)
18 SENIOR APPLICATIONS ANALYST 65,000 65,000 65,000
19 (1.00) (1.00) (1.00)
20 STUDENT SVCS PROG COORD II 90,000 90,000 90,000
21 (2.00) (2.00) (2.00)
22 TRADES SPECIALIST IV 260,750 260,750 260,750
23 (7.00) (7.00) (7.00)
24 TRADES SPECIALIST V 225,000 225,000 225,000
25 (5.00) (5.00) (5.00)
26 UNCLASSIFIED POSITIONS 44,579,998 10,109,370 57,429,120 10,661,557 57,429,120 10,661,557 57,429,120 10,661,557
27 (553.49) (238.91) (553.49) (238.91) (553.49) (238.91) (553.49) (238.91)
28 NEW POSITIONS
29 PROFESSOR 810,000 810,000 810,000
30 (9.00) (9.00) (9.00)
31 OTHER PERSONAL SERVICES 17,670,896 17,670,896 17,670,896 17,670,896
________________________________________________________________________________________________
32 TOTAL PERSONAL SERVICE 88,354,098 15,098,721 115,437,101 15,747,105 115,437,101 15,747,105 115,437,101 15,747,105
33 (1278.43) (488.38) (1310.43) (488.38) (1310.43) (488.38) (1310.43) (488.38)
34 OTHER OPERATING EXPENSES 71,872,473 670,066 71,872,473 670,066 71,872,473 670,066 71,872,473 670,066
35 ================================================================================================
36 TOTAL EDUCATIONAL AND GENERAL 160,226,571 15,768,787 187,309,574 16,417,171 187,309,574 16,417,171 187,309,574 16,417,171
37 (1278.43) (488.38) (1310.43) (488.38) (1310.43) (488.38) (1310.43) (488.38)
38 ================================================================================================
39 II. AUXILIARY SERVICES
This web page was last updated on Monday, April 27, 2015 at 3:12 PM