South Carolina General Assembly
121st Session, 2015-2016

H. 3701
General Appropriations Bill for fiscal year 2015-2016
As Ratified by the General Assembly

                                SECTION 45
           P20-CLEMSON UNIV (PUBLIC SERVICE ACTIVITIES)

                                              TOTAL FUNDS    GENERAL FUNDS

I. REGULATORY & PUBLIC SERVICE
A.  GENERAL
PERSONAL SERVICE
CLASSIFIED POSITIONS                               1,754,198       300,771
                                                     (51.00)       (13.00)
UNCLASSIFIED POSITIONS                               742,274       204,905
                                                      (5.42)        (3.42)
OTHER PERSONAL SRVCS                                 314,204
                                             _____________________________
TOTAL PERSONAL SERVICE                             2,810,676       505,676
                                                     (56.42)       (16.42)
OTHER OPER EXPENSES                                1,648,469
                                             _____________________________
TOTAL GENERAL                                      4,459,145       505,676
                                                     (56.42)       (16.42)
                                             =============================
I. REGULATORY & PUBLIC SERVICE
B.  RESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS                                 292,279
                                                     (10.00)
UNCLASSIFIED POSITIONS                                18,500
OTHER PERSONAL SRVCS                                 271,800
                                             _____________________________
TOTAL PERSONAL SERVICE                               582,579
                                                     (10.00)
OTHER OPER EXPENSES                                  379,068
                                             _____________________________
TOTAL RESTRICTED                                     961,647
                                                     (10.00)
                                             =============================
TOT REGUL & PUBLIC SER                             5,420,792       505,676
                                                     (66.42)       (16.42)
                                             =============================
II. LIVESTOCK-POULTRY HLTH
A.   GENERAL
PERSONAL SERVICE
CLASSIFIED POSITIONS                               1,083,667       961,811
                                                     (38.00)       (38.00)
UNCLASSIFIED POSITIONS                               984,470       984,470
                                                      (7.33)        (7.33)
OTHER PERSONAL SRVCS                                 172,403
                                             _____________________________
TOTAL PERSONAL SERVICE                             2,240,540     1,946,281
                                                     (45.33)       (45.33)
OTHER OPER EXPENSES                                  948,960       273,706
                                             _____________________________
TOTAL GENERAL                                      3,189,500     2,219,987
                                                     (45.33)       (45.33)
                                             =============================
II. LIVESTOCK-POULTRY HLTH
B. RESTRICTED
PERSONAL SERVICE
CLASSIFIED POSITIONS                                 846,915
                                                     (21.00)
UNCLASSIFIED POSITIONS                               248,358
                                                      (4.50)
OTHER PERSONAL SRVCS                                  72,219
                                             _____________________________
TOTAL PERSONAL SERVICE                             1,167,492
                                                     (25.50)
OTHER OPER EXPENSES                                  833,553
                                             _____________________________
TOTAL RESTRICTED                                   2,001,045
                                                     (25.50)
                                             =============================
TOT LIVESTOCK - POUL HLTH                          5,190,545     2,219,987
                                                     (70.83)       (45.33)
                                             =============================
III. AGRICULT RESEARCH
PERSONAL SERVICE
CLASSIFIED POSITIONS                               4,285,480     3,244,916
                                                    (154.42)      (112.99)
UNCLASSIFIED POSITIONS                            10,153,573     7,336,133
                                                     (88.14)       (66.61)
NEW POSITIONS
SCIENTIST                                            100,000       100,000
                                                      (1.00)        (1.00)
OTHER PERSONAL SRVCS                               1,166,714
                                             _____________________________
TOTAL PERSONAL SERVICE                            15,705,767    10,681,049
                                                    (243.56)      (180.60)
OTHER OPER EXPENSES                                3,922,687       212,400
                                             =============================
TOT AGRICULT RESEARCH                             19,628,454    10,893,449
                                                    (243.56)      (180.60)
                                             =============================
IV. COOP EXTENSION SVC
PERSONAL SERVICE
CLASSIFIED POSITIONS                               4,456,280     3,370,256
                                                    (163.04)       (92.54)
NEW POSITIONS
GIS ANALYST                                           40,000      **40,000
                                                      (1.00)        (1.00)
PROGRAM ASSISTANT                                     35,000      **35,000
                                                      (1.00)        (1.00)
PROGRAM MANAGER I                                     50,000      **50,000
                                                      (1.00)        (1.00)
Please note: Text printed in italic, boldface indicates sections vetoed by the Governor on June 29, 2015. **Indicates those vetoes overridden by the General Assembly on July 6 and 7, 2015.
UNCLASSIFIED POSITIONS 11,203,611 6,744,226 (192.90) (113.64) NEW POSITIONS EXTENSION ASSOCIATES 200,000 **200,000 (2.00) (2.00) EXTENSION AGENT 600,000 **600,000 (15.00) (15.00)
Please note: Text printed in italic, boldface indicates sections vetoed by the Governor on June 29, 2015. **Indicates those vetoes overridden by the General Assembly on July 6 and 7, 2015.
OTHER PERSONAL SRVCS 4,047,061 13,100 _____________________________ TOTAL PERSONAL SERVICE 20,631,952 11,052,582 (375.94) (226.18) OTHER OPER EXPENSES 8,212,574 254,590 ============================= TOT COOP EXTENSION SERV 28,844,526 11,307,172 (375.94) (226.18) ============================= V. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBS EMPLOYER CONTRIBS 14,771,995 9,445,366 _____________________________ TOTAL FRINGE BENEFITS 14,771,995 9,445,366 ============================= TOTAL EMPLOYEE BENEFITS 14,771,995 9,445,366 ============================= CLEMSON UNIV (PUBLIC SERVICE ACTIVITIES) TOTAL FUNDS AVAILABLE 73,856,312 34,371,650 TOTAL AUTH FTE POSITIONS (756.75) (468.53) =============================
This web page was last updated on Wednesday, July 8, 2015 at 3:47 PM