IV. Local Records: A. General Management: Personal Service: Classified Positions $ 37,259 $ 37,259 (2) (2) ------------ ------------ Total Personal Service $ 37,259 $ 37,259 ------------ ------------ Total General Management $ 37,259 $ 37,259 ============ ============ B. County Records Management: Personal Service: Classified Positions $ 40,259 $ 40,259 (3) (3) ------------ ------------ Total Personal Service $ 40,259 $ 40,259 Other Operating Expenses: Contractual Services $ 800 $ 800 Travel 2,448 2,448 Equipment 100 100 ------------ ------------ Total Other Operating Expenses $ 3,348 $ 3,348 ------------ ------------ Total County Records Management $ 43,607 $ 43,607 ============ ============ C. County Records Archives: Personal Service: Classified Positions $ 112,650 $ 112,650 (11) (11) ------------ ------------ Total Personal Service $ 112,650 $ 112,650 Other Operating Expenses: Contractual Services $ 15,500 $ 15,500 Supplies 8,385 8,385 Travel 6,000 6,000 ------------ ------------ Total Other Operating Expenses $ 29,885 $ 29,885 ------------ ------------ Total County Records Archives $ 142,535 $ 142,535 ============ ============ Total Local Records $ 223,401 $ 223,401 ============ ============ V. Historical Programs: A. General Management: Personal Service: Classified Positions $ 79,705 $ 79,705 (7) (7) ------------ ------------ Total Personal Service $ 79,705 $ 79,705 Other Operating Expenses: Contractual Services $ 11,300 $ 11,300 Supplies 500 500 Fixed Charges and Contributions 2,750 2,750 Travel 6,100 6,100 Equipment 1,000 1,000 ------------ ------------ Total Other Operating Expenses $ 21,650 $ 21,650 Distributions to Subdivisions: Allocation to Cities and Towns--Restricted $ 96,948 $ Allocation to Counties- -Restricted 71,096 Allocation to Other State Agencies 116,338 Allocation to Other Entities 135,728 Allocation to Private Sector 226,213 ------------ ------------ Total Distributions to Subdivisions $ 646,323 $ ------------ ------------ Total General Management $ 747,678 $ 101,355 ============ ============ B. Historical Services: Personal Service: Classified Positions $ 77,331 $ 77,331 (5) (5) ------------ ------------ Total Personal Service $ 77,331 $ 77,331 Other Operating Expenses: Contractual Services $ 9,160 $ 9,160 Supplies 4,160 4,160 Travel 3,500 3,500 Equipment 1,600 1,600 ------------ ------------ Total Other Operating Expenses $ 18,420 $ 18,420 ------------ ------------ Total Historical Services $ 95,751 $ 95,751 ============ ============ C. National Register of Historical Places: Personal Service: Classified Positions $ 81,626 $ 81,626 (6) (6) Other Personal Service: Per Diem 700 700 ------------ ------------ Total Personal Services $ 82,326 $ 82,326 Other Operating Expenses: Contractual Services $ 7,795 $ 7,795 Supplies 462 462 Fixed Charges and Contributions 1,000 1,000 Travel 5,700 5,700 Equipment 1,490 1,490 ------------ ------------ Total Other Operating Expenses $ 16,447 $ 16,447 ------------ ------------ Total National Register of Historical Places $ 98,773 $ 98,773 ============ ============ D. Historical Preservation, Protection and Planning: Personal Service: Classified Positions $ 78,390 $ 78,390 (6) (6) ------------ ------------ Total Personal Service $ 78,390 $ 78,390 Other Operating Expenses: Contractual Services $ 5,745 $ 5,745 Supplies 400 400 Travel 5,865 5,865 Equipment 1,000 1,000 ------------ ------------ Total Other Operating Expenses $ 13,010 $ 13,010 ------------ ------------ Total Historical Preservation, Protection and Planning $ 91,400 $ 91,400 ============ ============ Total Historical Programs $ 1,033,602 $ 387,279 ============ ============ VI. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 61,316 $ 54,756 ------------ ------------ Total Personal Service $ 61,316 $ 54,756 ------------ ------------ Total Salary Increments $ 61,316 $ 54,756 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 266,100 $ 258,716 ------------ ------------ Total Fringe Benefits $ 266,100 $ 258,716 ------------ ------------ Total State Employer Contributions $ 266,100 $ 258,716 ============ ============ Total Employee Benefits $ 327,416 $ 313,472 ============ ============ Total Department of Archives and History $ 3,134,032 $ 2,344,716 ============ ============ Total Authorized Positions (123) (118) Provided, That the Commission is authorized to supply one free copy of each new publication to the libraries of all institutions of higher learning in the State, and to each member of the Commission and its Directors; to the State Library; to each Public Library which is approved for a cash allotment by the South Carolina State Library; and to each former member of the Commission living in South Carolina. Provided, Further, That the proceeds of sales of publications and reproductions of documents by the Archives Department shall be deposited in a special account in the State Treasury, and may be used by this department to cover the cost of additional publication and reproduction expenses. Provided, Further, The Department of Archives and History is authorized to receive and use funds from county governments to microfilm public records of permanent value both to the counties and the Department, if the counties do not have archival quality microfilming capability or do have short term or emergency requirements archival quality filming which would not justify purchase of such a system. The Department's current filming of county government records which have no security copies shall be continued as scheduled. The funds received from the counties shall be used solely for the filming of county government records for records management security and research purposes. In order to provide the microfilm services requested by the counties, the Department is authorized to use such funds to lease or purchase equipment, purchase microfilm and microfilming supplies, employ a microfilming team, and have film processed and inspected to meet required standards of quality. Travel expenses incurred by such program shall be reimbursed from such funds at the State-approved rate. SECTION 33 Confederate Relic Room (Budget Reference: Volume I, Page 1105) I. Administration: Personal Service: Director $ 20,386 $ 20,386 (1) (1) Classified Positions 44,069 44,069 (4) (4) ------------ ------------ Total Personal Service $ 64,455 $ 64,455 Other Operating Expenses: Contractual Services $ 2,556 $ 2,556 Supplies 850 850 Fixed Charges and Contributions 26,160 26,160 Travel 2,625 2,625 Equipment 6,060 6,060 ------------ ------------ Total Other Operating Expenses $ 38,251 $ 38,251 ------------ ------------ Total Administration $ 102,706 $ 102,706 ============ ============ II. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 1,438 $ 1,438 ------------ ------------ Total Personal Service $ 1,438 $ 1,438 ------------ ------------ Total Salary Increments $ 1,438 $ 1,438 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 11,023 $ 11,023 ------------ ------------ Total Fringe Benefits $ 11,023 $ 11,023 ------------ ------------ Total State Employer Contributions $ 11,023 $ 11,023 ============ ============ Total Employee Benefits $ 12,461 $ 12,461 ============ ============ Total Confederate Relic Room $ 115,167 $ 115,167 ============ ============ Total Authorized Positions (5) (5) Provided, That no artifacts in the collection and exhibits of the Confederate Relic Room shall be permanently removed or disposed of except by a Concurrent Resolution of the General Assembly. Provided, Further, That, notwithstanding Act 313 of 1919 and Section 59-117-60, Code of Laws of 1976, the War Memorial Build- ing erected at the corner of Sumter and Pendleton Streets in the City of Columbia shall continue to be used by the Confederate Relic Room and further utilization of the building shall be arranged between the University of South Carolina and the Director of the Confederate Relic Room. SECTION 34 S. C. State Library (Budget Reference: Volume I, Page 1113) I. Administration: Personal Service: State Librarian $ 32,408 $ 32,408 (1) (1) Classified Positions 110,448 99,448 (9) (8) ------------ ------------ Total Personal Service $ 142,856 $ 131,856 Other Operating Expenses: Contractual Services $ 53,655 $ 17,195 Supplies 11,067 2,674 Fixed Charges and Contributions 168,014 167,738 Travel 5,377 1,500 Equipment 8,729 ------------ ------------ Total Other Operating Expenses $ 246,842 $ 189,107 ------------ ------------ Total Administration $ 389,698 $ 320,963 ============ ============ II. Technical Services: Personal Service: Classified Positions $ 118,275 $ 118,275 (9) (9) ------------ ------------ Total Personal Service $ 118,275 $ 118,275 Other Operating Expenses: Contractual Services $ 5,356 $ Supplies 644 Travel 500 500 ------------ ------------ Total Other Operating Expenses $ 6,500 $ 500 Special Items: Library Books, Maps and Film $ 95,690 $ 36,690 ------------ ------------ Total Special Items $ 95,690 $ 36,690 ------------ ------------ Total Technical Services $ 220,465 $ 155,465 ============ ============ III. Field Services: Personal Service: Classified Positions $ 143,984 $ 122,656 (7) (6) ------------ ------------ Total Personal Service $ 143,984 $ 122,656 Other Operating Expenses: Contractual Services $ 61,305 $ 25,893 Supplies 2,537 1,300 Fixed Charges and Contributions 846 738 Travel 4,269 1,500 Equipment 1,453 Scholarships 2,019 ------------ ------------ Total Other Operating Expenses $ 72,429 $ 29,431 Special Items: Library Books, Maps and Film $ 60,300 $ ------------ ------------ Total Special Items $ 60,300 $ Distribution to Subdivisions: Allocations to County Libraries $ 564,530 $ Aid to County Libraries 2,339,406 2,339,406 ------------ ------------ Total Distribution to Subdivisions $ 2,903,936 $ 2,339,406 ------------ ------------ Total Field Services $ 3,180,649 $ 2,491,493 ============ ============ IV. Reader Services: Personal Service: Classified Positions $ 148,584 $ 124,484 (10) (8) ------------ ------------ Total Personal Service $ 148,584 $ 124,484 Other Operating Expenses: Contractual Services $ 15,178 $ Supplies 10,044 Fixed Charges and Contributions 70 Travel 875 500 Equipment 16,300 ------------ ------------ Total Other Operating Expenses $ 42,467 $ 500 Distribution to Subdivisions: Allocations to County Libraries $ 103,795 $ ------------ ------------ Total Distribution to Subdivisions $ 103,795 $ ------------ ------------ Total Reader Services $ 294,846 $ 124,984 ============ ============ V. Blind and Handicapped: Personal Service: Classified Positions $ 103,268 $ 81,768 (10) (8) ------------ ------------ Total Personal Service $ 103,268 $ 81,768 Other Operating Expenses: Contractual Services $ 19,917 $ 6,762 Supplies 1,875 1,100 Fixed Charges and Contributions 45,258 45,213 Travel 600 100 Equipment 525 ------------ ------------ Total Other Operating Expenses $ 68,175 $ 53,175 Special Items: Library Books, Maps and Film $ 4,039 $ 39 ------------ ------------ Total Special Items $ 4,039 $ 39 Distribution to Subdivisions: Allocations to Other Entities $ 1,500 $ ------------ ------------ Total Distribution to Subdivisions $ 1,500 $ ------------ ------------ Total Blind and Handicapped $ 176,982 $ 134,982 ============ ============ VI. Institutional Services: Personal Service: Classified Positions $ 19,584 $ 19,584 (1) (1) ------------ ------------ Total Personal Service $ 19,584 $ 19,584 Other Operating Expenses: Travel $ 600 $ 100 ------------ ------------ Total Other Operating Expenses $ 600 $ 100 Distribution to Subdivisions: Allocations to County Libraries $ 2,600 $ Allocations to Other State Agencies 46,900 ------------ ------------ Total Distribution to Subdivisions $ 49,500 $ ------------ ------------ Total Institutional Services $ 69,684 $ 19,684 ============ ============ VII. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 23,344 $ 20,165 ------------ ------------ Total Personal Service $ 23,344 $ 20,165 ------------ ------------ Total Salary Increments $ 23,344 $ 20,165 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 114,506 $ 105,321 ------------ ------------ Total Fringe Benefits $ 114,506 $ 105,321 ------------ ------------ Total State Employer Contributions $ 114,506 $ 105,321 ============ ============ Total Employee Benefits $ 137,850 $ 125,486 ============ ============ Total South Carolina State Library $ 4,470,174 $ 3,373,057 ============ ============ Total Authorized Positions (47) (41) Provided, That the amount appropriated in this section for "Aid to County Libraries" shall be allotted to each county at a rate of 75 per capita based on the Official United States Census for 1980, as aid to the County Library. Provided, Further, That the State Library may sell the remaining copies of the Tri-Centennial Commission publications entitled Art/ Architecture South Carolina and may expend the net proceeds for the purchase of library books. SECTION 35 S. C. Arts Commission (Budget Reference: Volume I, Page 1130) I. Administration: Personal Service: Director $ 31,919 $ 31,919 (1) (1) Classified Positions 269,955 216,162 (20) (20) Other Personal Service: Per Diem 6,055 6,055 Temporary Positions 3,000 ------------ ------------ Total Personal Service $ 310,929 $ 254,136 Other Operating Expenses: Contractual Services $ 50,150 $ 38,874 Supplies 19,763 19,200 Fixed Charges and Contributions 145,938 129,616 Travel 14,900 12,916 Equipment 8,774 8,774 ------------ ------------ Total Other Operating Expenses $ 239,525 $ 209,380 ------------ ------------ Total Administration $ 550,454 $ 463,516 ============ ============ II. Arts In Education: Personal Service: Classified Positions $ 112,398 $ 65,412 (7) (5) ------------ ------------ Total Personal Service $ 112,398 $ 65,412 Other Operating Expenses: Contractual Services $ 211,943 $ 32,836 Supplies 27,092 2,100 Fixed Charges and Contributions 12,406 9,406 Travel 70,900 7,099 Equipment 2,770 ------------ ------------ Total Other Operating Expenses $ 325,111 $ 51,441 Distribution to Subdivisions: Allocations to Other Entities $ 1,000 $ Allocations--Private Sector 58,143 Aid to Other Entities 1,100 1,100 ------------ ------------ Total Distribution to Subdivisions $ 60,243 $ 1,100 ------------ ------------ Total Arts in Education $ 497,752 $ 117,953 ============ ============ III. Community Arts: Personal Service: Classified Positions $ 60,222 $ 46,387 (7) (3) ------------ ------------ Total Personal Service $ 60,222 $ 46,387 Other Operating Expenses: Contractual Services $ 76,679 $ 28,390 Supplies 10,506 2,050 Fixed Charges and Contributions 2,282 382 Travel 10,726 4,062 Equipment 3,425 ------------ ------------ Total Other Operating Expenses $ 103,618 $ 34,884 Distribution to Subdivisions: Allocations, to Cities and Towns--Restricted $ 18,000 $ Allocations to Counties- -Restricted 1,500 Allocations to State Agencies 8,000 Allocations--Private Sector 145,300 Aid to Other Entities 3,000 3,000 Aid--Private Sector 104,750 104,750 ------------ ------------ Total Distribution to Subdivisions $ 280,550 $ 107,750 ------------ ------------ Total Community Arts $ 444,390 $ 189,021 ============ ============ IV. Artist Development: Personal Service: Classified Positions $ 86,649 $ 60,218 (9) (6) ------------ ------------ Total Personal Service $ 86,649 $ 60,218 Other Operating Expenses: Contractual Services $ 25,900 $ 13,601 Supplies 3,620 612 Fixed Charges and Contributions 2,979 1,700 Travel 6,906 4,632 Equipment 7,100 4,230 Scholarships 13,242 4,992 ------------ ------------ Total Other Operating Expenses $ 59,747 $ 29,767 Special Items: Artist Development Program $ 15,000 $ 15,000 Challenge Grant Program 27,439 27,439 ------------ ------------ Total Special Items $ 42,439 $ 42,439 ------------ ------------ Total Artist Development $ 188,835 $ 132,424 ============ ============ V. Stage South: Personal Service: Classified Positions $ 15,497 $ 15,497 (1) (1) ------------ ------------ Total Personal Service $ 15,497 $ 15,497 Other Operating Expenses: Contractual Services $ 134,670 $ 38,543 Supplies 12,485 2,770 Fixed Charges and Contributions 3,050 1,630 Travel 900 400 Equipment 100 ------------ ------------ Total Other Operating Expenses $ 151,205 $ 43,343 ------------ ------------ Total Stage South $ 166,702 $ 58,840 ============ ============ VI. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 20,335 $ 15,196 ------------ ------------ Total Personal Service $ 20,388 $ 15,196 ------------ ------------ Total Salary Increments $ 20,385 $ 15,196 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 101,027 $ 76,995 ------------ ------------ Total Fringe Benefits $ 101,027 $ 76,995 ------------ ------------ Total State Employer Contributions $ 101,027 $ 76,995 ============ ============ Total Employee Benefits $ 121,412 $ 92,191 ============ ============ Total S. C. Arts Commission $ 1,969,545 $ 1,053,945 ============ ============ Total Authorized Positions (45) (36) Provided, That, where practicable, all professional artists employed by the Arts Commission in the fields of music, theater, dance, literature, musical arts, craft, media arts and environmental arts shall be hired on a contractual basis as independent contractors. Where such a contractual arrangement is not feasible employees in these fields may be unclassified, however, the approval of their salaries shall be in accord with the provisions of Section 132 of this Act. Provided, Further, That of the amount appropriated for fixed charges under Program I--Administration, $41,400 shall be spent only in the event of an increase in rent in the building currently occupied by the Arts Commission, and any funds not so used shall revert to the General Fund of the State. SECTION 36 State Museum Commission (Budget Reference: Volume I, Page 1149) I. Administration: Personal Service: Director $ 33,206 $ 33,206 (1) (1) Classified Positions 60,650 60,650 (5) (5) Other Personal Service: Per Diem--Boards and Commission 1,680 1,680 ------------ ------------ Total Personal Service $ 95,536 $ 95,536 Other Operating Expenses: Contractual Services $ 7,613 $ 7,417 Supplies 7,762 7,762 Fixed Charges and Contributions 10,391 10,391 Travel 13,131 10,551 Equipment 394 394 ------------ ------------ Total Other Operating Expenses $ 39,291 $ 36,515 ------------ ------------ Total Administration $ 134,827 $ 132,051 ============ ============ II. Collections, Exhibitions and Education: Personal Service: Classified Positions $ 55,955 $ 55,955 (4) (4) ------------ ------------ Total Personal Service $ 55,955 $ 55,955 Other Operating Expenses: Contractual Services $ 8,404 $ 8,404 Supplies 7,151 7,151 Fixed Charges and Contributions 32,518 32,518 Travel 7,341 7,341 Equipment 613 613 ------------ ------------ Total Other Operating Expenses $ 56,027 $ 56,027 Special Items: Exhibits $ 31,204 $ 31,204 ------------ ------------ Total Special Items $ 31,204 $ 31,204 ------------ ------------ Total Collections, Exhibitions and Education $ 143,186 $ 143,186 ============ ============ III. State-Wide Services: Personal Service: Classified Positions $ 12,922 $ 12,922 (1) (1) ------------ ------------ Total Personal Service $ 12,922 $ 12,922 Other Operating Expenses: Contractual Services $ 4,063 $ 3,663 Supplies 8,227 2,427 Fixed Charges and Contributions 3,245 3,245 Travel 6,878 3,078 Equipment 393 393 ------------ ------------ Total Other Operating Expenses $ 22,806 $ 12,806 ------------ ------------ Total State-Wide Services $ 35,728 $ 25,728 ============ ============ V. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 5,335 $ 5,335 ------------ ------------ Total Personal Service $ 5,335 $ 5,335 ------------ ------------ Total Salary Increments $ 5,335 $ 5,335 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 30,147 $ 30,147 ------------ ------------ Total Fringe Benefits $ 30,147 $ 30,147 ------------ ------------ Total State Employer Contributions $ 30,147 $ 30,147 ============ ============ Total Employee Benefits $ 35,482 $ 35,482 ============ ============ Total State Museum Commission $ 349,223 $ 336,447 ============ ============ Total Authorized Positions (11) (11) Provided, That subject to the approval of the Budget and Control Board the Commission may lease property on the Saluda River in Lexington County consisting of fifty-three acres more or less for an annual rental of one dollar. Provided, Further, That the Commission may give natural history materials in its possession to educational institutions, such materials being less than museum quality or duplicative of materials owned by the Museum Commission. Provided, Further, That upon prior approval of the Budget and Control Board, the Commission may remove objects from its museum collections by gift to another public or nonprofit institution, by trade with another public or nonprofit institution, by sale at public auction; or as a last resort, by intentional destruction on the condition that the objects so removed meet with one or more of the following criteria: (1) they fall outside the scope of the S. C. Museum Commission's collections as defined in the Master Plan dated January, 1980, (2) they are unsuitable for exhibition or research, (3) they are inferior duplicates of other objects in the collection, or (4) they are forgeries or were acquired on the basis of false information; provided, further, that funds from the sale of such objects will be placed in a special revolving account for the Commission to use solely for the purpose of purchasing objects for the collections of the State Museum. SECTION 37 Department of Health and Environmental Control (Budget Reference: Volume I, Page 1166) I. Administration: A. General Administration: Personal Service: Commissioner 59,264 59,264 (1) (1) Classified Positions 2,813,444 2,423,402 (185) (158) Unclassified Positions 2,632 2,632 (1) (1) Other Personal Service: Per Diem--Boards and Commissions 4,961 3,961 ------------ ------------ Total Personal Service $ 2,880,301 $ 2,489,259 Other Operating Expenses: Contractual Services $ 514,653 $ 442,956 Supplies 658,643 487,846 Fixed Charges and Contributions 1,372,773 1,371,891 Travel 60,945 49,513 Equipment 70,928 ------------ ------------ Total Other Operating Expenses $ 2,677,942 $ 2,352,206 ------------ ------------ Total General Administration $ 5,558,243 $ 4,841,465 ============ ============ B. Vital Records and Public Health Statistics: Personal Service: Classified Positions $ 525,764 $ 295,801 (48) (26) ------------ ------------ Total Personal Service $ 525,764 $ 295,801 Other Operating Expenses: Contractual Services $ 59,827 $ 4,701 Supplies 19,180 919 Fixed Charges and Contributions 13,700 Travel 4,000 Equipment 21,032 ------------ ------------ Total Other Operating Expenses $ 117,739 $ 5,620 ------------ ------------ Total Vital Records and Public Health Statistics $ 643,503 $ 301,421 ============ ============ C. Data Systems Management: Personal Service: Classified Positions $ 915,901 $ 730,838 (74) (54) Other Personal Service: Temporary Positions 5,682 5,682 ------------ ------------ Total Personal Service $ 921,583 $ 736,520 Other Operating Expenses: Contractual Services $ 264,334 $ 224,819 Supplies 120,000 27,869 Fixed Charges and Contributions 8,118 8,118 Travel 1,666 1,666 Equipment 105,000 6,000 ------------ ------------ Total Other Operating Expenses $ 499,118 $ 268,472 ------------ ------------ Total Data Systems Management $ 1,420,701 $ 1,004,992 ============ ============ Total Administration $ 7,622,447 $ 6,147,878 ============ ============ II. Health Protection: A. Management: Personal Service: Classified Positions $ 165,365 $ 165,365 (8) (6) ------------ ------------ Total Personal Service $ 165,365 $ 165,365 Other Operating Expenses: Contractual Services $ 2,277 $ 2,277 Supplies 1,910 1,910 Fixed Charges and Contributions 1,206 1,206 Travel 4,084 4,084 ------------ ------------ Total Other Operating Expenses $ 9,477 $ 9,477 ------------ ------------ Total Management $ 174,842 $ 174,842 ============ ============ B. Chronic Disease and Home Health Services: 1. Management: Personal Service: Classified Positions $ 62,113 $ 62,113 (3) (3) ------------ ------------ Total Personal Service $ 62,113 $ 62,113 Other Operating Expenses: Contractual Services $ 2,256 $ ------------ ------------ Total Other Operating Expenses $ 2,256 $ ------------ ------------ Total Management $ 64,369 $ 62,113 ============ ============ 2. Chronic Disease Prevention and Detection: Personal Service: Classified Positions $ 1,080,216 $ 340,086 (79) (29) Other Personal Service: Temporary Positions 4,000 ------------ ------------ Total Personal Service $ 1,084,216 $ 340,086 Other Operating Expenses: Contractual Services $ 1,230,959 $ 19,943 Supplies 131,655 22,986 Fixed Charges and Contributions 8,559 Travel 175,386 25,011 Equipment 13,940 ------------ ------------ Total Other Operating Expenses $ 1,560,499 $ 67,940 Public Assistance Payments: Case Service and Public Assistance Payments $ 35,662 $ 11,751 ------------ ------------ Total Public Assistance Payments $ 35,662 $ 11,751 ------------ ------------ Total Chronic Disease Prevention and Detection $ 2,680,377 $ 419,777 ============ ============ 3. Home Health Services: Personal Service: Classified Positions $ 6,164,248 $ 321,827 (434) (28) Other Personal Service: Temporary Positions 8,616 ------------ ------------ Total Personal Service $ 6,172,864 $ 321,827 Other Operating Expenses: Contractual Services $ 243,530 $ 77,443 Supplies 242,172 103 535 Fixed Charges and Contributions 59,467 19,575 Travel 607,693 251,057 Equipment 27,315 1,500 Sales and Use Tax 3,000 ------------ ------------ Total Other Operating Expenses $ 1,183,177 $ 453,110 Public Assistance Payments: Case Service and Public Assistance Payments $ 777,859 $ 209,683 Hospital Care 12,715 ------------ ------------ Total Public Assistance Payments $ 790,574$ 209,683 Special Items: Community Long Term Care Project $ 574,275 $ 574,275 ------------ ------------ Total Special Items $ 574,275 $ 574,275 ------------ ------------ Total Home Health Services $ 8,720,890 $ 1,558,895 ============ ============ 4. Lead Poisoning: Personal Service: Classified Positions $ 186,628 $ 30,834 (13) (3) ------------ ------------ Total Personal Service $ 186,628 $ 30,834 Other Operating Expenses: Contractual Services $ 35,411 $ Supplies 10,008 Fixed Charges and Contributions 6,761 Travel 20,032 Equipment 42,292 Sales and Use Tax 1,000 ------------ ------------ Total Other Operating Expenses $ 115,504 $ Public Assistance Payments: Case Service and Public Assistance Payments $ 25,000 $ 25,000 ------------ ------------ Total Public Assistance Payments $ 25,000 $ 25,000 ------------ ------------ Total Lead Poisoning $ 327,132 $ 55,834 ============ ============ 5. Heart Disease Control: Personal Service: Classified Positions $ 27,644 $ 27,644 (3) (3) ------------ ------------ Total Personal Service $ 27,644 $ 27,644 Other Operating Expenses: Contractual Services $ 155 $ 155 Supplies 1,800 1,800 Travel 645 645 ------------ ------------ Total Other Operating Expenses $ 2,600 $ 2,600 Public Assistance Payments: Case Service and Public Assistance Payments $ 1,000 $ 1,000 Hospital Care 115,946 115,946 ------------ ------------ Total Public Assistance Payments $ 116,946 $ 116,946 ------------ ------------ Total Heart Disease Control $ 147,190 $ 147,190 ============ ============ 6. End Stage Renal Disease: Personal Services: Classified Positions: New Positions: Health Specialists $ 21,806 $ 21,806 (2) (2) ------------ ------------ Total Personal Service $ 21,806 $ 21,806 Other Operating Expenses: Contractual Services $ 10,000 $ 10,000 Travel 650 650 ------------ ------------ Total Other Operating Expenses $ 10,650 $ 10,650 Public Assistance Payments: Case Service and Public Assistance Payments $ 203,768 $ 203,768 ------------ ------------ Total Public Assistance Payments $ 203,768 $ 203,768 ------------ ------------ Total End Stage Renal Disease $ 236,224 $ 236,224 ============ ============ 7. Adult Cystic Fibrosis: Other Operating Expenses: Supplies $ 2,734 $ 2,734 ------------ ------------ Total Other Operating Expenses $ 2,734 $ 2,734 Public Assistance Payments: Hospital Care $ 9,266 $ 9,266 ------------ ------------ Total Public Assistance Payments $ 9,266 $ 9,266 ------------ ------------ Total Adult Cystic Fibrosis $ 12,000 $ 12,000 ============ ============ 8. Cancer: Personal Service: Classified Positions $ 271,129 $ 271,129 (24) (24) ------------ ------------ Total Personal Service $ 271,129 $ 271,129 Other Operating Expenses: Contractual Services $ 6,863 $ 13 Supplies 15,689 Fixed Charges and Contributions 500 Equipment 3,300 ------------ ------------ Total Other Operating Expenses $ 26,352 $ 13 Public Assistance Payments: Case Service and Public Assistance Payments $ 11,492 $ Hospital Care 1,233,564 1,233,564 ------------ ------------ Total Public Assistance Payments $ 1,245,056 $ 1,233,564 ------------ ------------ Total Cancer $ 1,542,537 $ 1,504,706 ============ ============ Total Chronic Disease and Home Health Service $ 13,730,719 $ 3,996,739 ============ ============ C. Communicable Disease Surveillance and Control: 1. Tuberculosis Control--Outpatient Clinic: Personal Service: Classified Positions $ 358,572 $ 358,572 (24) (24) ------------ ------------ Total Personal Service $ 358,572 $ 358,572 Other Operating Expenses: Contractual Services $ 12,029 $ 12,029 Supplies 2,471 2,471 Travel 32,360 32,360 ------------ ------------ Total Other Operating Expenses $ 46,860 $ 46,860 Public Assistance Payments: Case Services and Public Assistance Payments $ 223,992 $ 223,992 ------------ ------------ Total Public Assistance Payments $ 223,992 $ 223,992 ------------ ------------ Total Tuberculosis Control Outpatient Clinic $ 629,424 $ 629,424 ============ ============ 2. Disease Surveillance and Investigation: Personal Service: Classified Positions $ 302,393 $ 68,166 (25) (5) ------------ ------------ Total Personal Service $ 302,393 $ 68,166 Other Operating Expenses: Contractual Services $ 50,274 $ 2,985 Supplies 290,421 72,247 Fixed Charges and Contributions 10 Travel 23,904 5,905 Equipment 2,091 ------------ ------------ Total Other Operating Expenses $ 366,700 $ 81,137 ------------ ------------ Total Disease Surveillance and Investigation $ 669,093 $ 149,303 ============ ============ 3. Venereal Disease Control: Personal Service: Classified Positions $ 375,311 $ 112,332 (30) (10) ------------ ------------ Total Personal Service $ 375,311 $ 112,332 Other Operating Expenses: Contractual Services $ 94,916 $ 1,800 Supplies 19,750 17,109 Fixed Charges and Contributions 950 950 Travel 56,030 3,428 Equipment 11,052 Sales and Use Tax 925 ------------ ------------0 Total Other Operating Expenses $ 183,623 $ 23,287 Public Assistance Payments: Case Service and Public Assistance Payments $ 30,940 $ 30,940 Hospital Care 125 125 ------------ ------------ Total Public Assistance Payments $ 31,065 $ 31,065 ------------ ------------ Total Venereal Disease Control $ 589,999 $ 166,684 ============ ============ Total Communicable Disease Surveillance and Control $ 1,888,516 $ 945,411 ============ ============ D. State Park Health Center: 1. Inpatient Tuberculosis Services: Personal Service: Classified Positions $ 2,749,975 $ 2,588,445 (229) (217) Unclassified Positions 49,643 14,643 (4) (2) Other Personal Service: Overtime and Shift Differential 21,063 21,063 ------------ ------------ Total Personal Service $ 2,820,681 $ 2,624,151 Other Operating Expenses: Contractual Services $ 235,091 $ 221,299 Supplies 227,066 102,869 Fixed Charges and Contributions 100,403 86,864 Travel 6,334 1,334 Equipment 12,000 Sales and Use Tax 1,489 ------------ ------------ Total Other Operating Expenses $ 582,383 $ 412,366 Special Items: Patients Medicaid Match $ 28,870 $ 28,870 ------------ ------------ Total Special Items $ 28,870 $ 28,870 Public Assistance Payments: Case Services and Public Assistance Payments $ 50,500 $ 500 Hospital Care 100 100 ------------ ------------ Total Public Assistance Payments $ 50,600 $ 600 ------------ ------------ Total Inpatient Tuberculosis Services $ 3,482,534 $ 3,065,987 ============ ============ 2. State Prisoners' Hospital Care: Personal Service: Classified Positions $ 230,842 $ 230,842 (21) (21) Other Personal Service: Overtime and Shift Differential 21,799 21,799 ------------ ------------ Total Personal Service $ 252,641 $ 252,641 Other Operating Expenses: Contractual Services $ 187,000 $ 187,000 Supplies 244,250 244,250 Fixed Charges and Contributions 41,750 41,750 Travel 2,000 2,000 ------------ ------------ Total Other Operating Expenses $ 475,000 $ 475,000 Public Assistance Payments: Case Services and Public Assistance Payments $ 125,000 $ 125,000 ------------ ------------ Total Public Assistance Payments $ 125,000 $ 125,000 ------------ ------------ Total State Prisoners' Hospital Care $ 852,641 $ 852,641 ============ ============ Total State Park Health Center $ 4,335,175 $ 3,918,628 ============ ============ E. Maternal and Child Care: 1. Management: Personal Service: Classified Positions $ 215,209 $ 68,726 (13) (5) ------------ ------------ Total Personal Service $ 215,209 $ 68,726 Other Operating Expenses: Contractual Services $ 240,476 $ Supplies 30,700 Fixed Charges and Contributions 14,000 Travel 10,707 Equipment 5,049 Sales and Use Tax 210 ------------ ------------ Total Other Operating Expenses $ 301,142 $ ------------ ------------ Total Management $ 516,351 $ 68,726 ============ ============ 2. Maternal and Child Health Services: Personal Service: Classified Positions $ 2,774,481 $ 272,036 (219) (20) Other Personal Service: Temporary Positions 9,839 ------------ ------------ Total Personal Service $ 2,784,320 $ 272,036 Other Operating Expenses: Contractual Services $ 571,983 $ 7,567 Supplies 163,808 9,298 Fixed Charges and Contributions 25,548 Travel 136,584 10,000 Equipment 64,916 ------------ ------------ Total Other Operating Expenses $ 962,839 $ 26,865 Public Assistance Payments: Case Services and Public Assistance Payments $ 846,653 $ 301,340 Hospital Care 2,002,941 1,634,695 ------------ ------------ Total Public Assistance Payments $ 2,849,594 $ 1,936,035 ------------ ------------ Total Maternal and Child Health Services $ 6,596,753 $ 2,234,936 ============ ============ 3. Family Planning: Personal Service: Classified Positions $ 3,535,842 $ 861,021 (360) (95) Other Personal Service: Per Diem--Boards and Commissions 4,297 497 Temporary Positions 3,699 ------------ ------------ Total Personal Service $ 3,543,838 $ 861,518 Other Operating Expenses: Contractual Services $ 793,690 $ 40,216 Supplies 269,159 11,400 Fixed Charges and Contributions 25,468 Travel 173,585 47,221 Equipment 55,084 Sales and Use Tax 6,000 ------------ ------------ Total Other Operating Expenses $ 1,322,986 $ 98,837 Public Assistance Payments: Case Service and Public Assistance Payments $ 985,836 $ 238,703 Hospital Care 223,425 1,319 ------------ ------------ Total Public Assistance Payments $ 1,209,261 $ 240,022 Distribution to Subdivisions: Allocations to Other Entities $ 75,500 $ ------------ ------------ Total Distribution to Subdivisions $ 75,500 $ ------------ ------------ Total Family Planning $ 6,151,585 $ 1,200,377 ============ ============ 4. Crippled Children: Personal Service: Classified Positions $ 1,660,085 $ 749,210 (150) (81) Unclassified Positions 34,200 34,200 (13) (13) Other Personal Service: Temporary Positions 38,112 37,462 ------------ ------------ Total Personal Service $ 1,732,397 $ 820,872 Other Operating Expenses: Contractual Services $ 146,392 $ 7,684 Supplies 89,615 6,666 Fixed Charges and Contributions 14,492 150 Travel 29,757 500 Equipment 82,834 22,500 ------------ ------------ Total Other Operating Expenses $ 363,090 $ 37,500 Special Items: Burnt Gin Summer Camp $ 140,000 $ 140,000 Beaufort County Speech and Hearing Clinic 50,000 50,000 ------------ ------------ Total Special Items $ 140,000 $ 140,000 Public Assistance Payments: Case Services and Public Assistance Payments $ 909,926 $ 377,611 Hospital Care 1,051,663 698,439 ------------ ------------ Total Public Assistance Payments $ 1,961,589 $ 1,076,050 ------------ ------------ Total Crippled Children $ 4,247,076 $ 2,124,422 ============ ============ 5. Hemophilia Assistance Program: Public Assistance Payments: Case Service and Public Assistance Payments $ 110,000 $ 110,000 Hospital Care 30,000 30,000 ------------ ------------ Total Public Assistance Payments $ 140,000 $ 140,000 ------------ ------------ Total Hemophilia Assistance Program $ 140,000 $ 140,000 ============ ============ 6. Women, Infants and Children: Personal Service: Classified Positions $ 2,620,717 $ (196) Unclassified Positions 4,000 (1) ------------ ------------ Total Personal Service $ 2,624,717 $ Other Operating Expenses: Contractual Services 656,500 $ Supplies 276,365 Fixed Charges and Contributions 34,541 Travel 251,072 Equipment 196,825 Sales and Use Tax 2,000 ------------ ------------ Total Other Operating Expenses $ 1,417,303 $ Public Assistance Payments: Case Services and Public Assistance Payments $ 20,248,456 $ ------------ ------------ Total Public Assistance Payments $ 20,248,456 $ Distribution to Subdivisions: Allocation to Other Entities $ 53,500 $ ------------ ------------ Total Distribution to Subdivisions $ 53,500 $ ------------ ------------ Total Women, Infants and Children $ 24,343,976 $ ============ ============ Total Maternal and Child Care $ 41,995,741 $ 5,768,461 ============ ============ F. Public Health Districts: 1. Management: Personal Service: Classified Positions $ 2,088,938 $ 2,030,087 (97) (93) ------------ ------------ Total Personal Service $ 2,088,938 $ 2,030,087 Other Operating Expenses: Contractual Services $ 86,670 $ 65,514 Supplies 37,583 19,035 Fixed Charges and Contributions 21,515 11,393 Travel 118,194 110,195 Equipment 5,500 ------------ ------------ Total Other Operating Expenses $ 269,462 $ 206,137 Public Assistance Payments: Case Services and Public Assistance Payments $ 14,673 $ ------------ ------------ Total Public Assistance Payments $ 14,673 $ ------------ ------------ Total Management $ 2,373,073 $ 2,236,224 ============ ============ 2. Community Health Services: Personal Service: Classified Positions $ 11,716,817 $ 11,170,212 (922) (922) Unclassified Positions 4,000 4,000 (1) (1) ------------ ------------ Total Personal Service $ 11,720,817 $ 11,174,212 Other Operating Expenses: Contractual Services $ 1,007,626 $ 92,230 Supplies 615,906 10,600 Fixed Charges and Contributions 130,907 16,000 Travel 562,117 562,117 Equipment 83,503 12,520 Sales and Use Tax 2,064 ------------ ------------ Total Other Operating Expenses $ 2,402,123 $ 693,467 Public Assistance Payments: Case Service and Public Assistance Payments $ 226,936 $ 3,650 ------------ ------------ Total Public Assistance Payments $ 226,936 $ 3,650 Distribution to Subdivisions: Aid to Counties--Unrestricted $ 6,776 $ ------------ ------------ Total Distribution to Subdivisions $ 6,776 $ ------------ ------------ Total Community Health Services $ 14,356,652 $ 11,871,329 ============ ============ Total Public Health Districts $ 16,729,725 $ 14,107,553 ============ ============ G. Drug Control: Personal Service: Classified Positions $ 325,230 $ 242,506 (18) (8) ------------ ------------ Total Personal Service $ 325,230 $ 242,506 Other Operating Expenses: Contractual Services $ 15,468 $ Supplies 16,991 Fixed Charges and Contributions 983 Travel 5,399 5,399 Equipment 4,215 Purchase of Evidence 4,000 2,000 ------------ ------------ Total Other Operating Expenses $ 47,056 $ 7,399 ------------ ------------ Total Drug Control $ 372,286 $ 249,905 ============ ============ H. Laboratories: Personal Service: Classified Positions $ 1,329,170 $ 879,348 (105) (65) ------------ ------------ Total Personal Service $ 1,329,170 $ 879,348 Other Operating Expenses: Contractual Services $ 289,135 $ 19,707 Supplies 495,819 200,743 Fixed Charges and Contributions 636,794 631,743 Travel 20,067 7,020 Equipment 22,425 ------------ ------------ Total Other Operating Expenses $ 1,464,240 $ 859,213 ------------ ------------ Total Laboratories $ 2,793,410 $ 1,738,561 ============ ============ I. Environmental Sanitation: Personal Service: Classified Positions $ 1,422,405 $ 1,405,270 (96) (96) Other Personal Service: Temporary Positions 23,209 23,209 ------------ ------------ Total Personal Service $ 1,445,614 $ 1,428,479 Other Operating Expenses: Contractual Services $ 66,884 $ 56,494 Supplies 402,048 341,612 Fixed Charges and Contributions 14,302 14,222 Travel 145,883 142,663 Equipment 5,767 1,000 ------------ ------------ Total Other Operating Expenses $ 634,884 $ 555,991 Special Items: McClellanville-Santee Mosquito Study $ 60,000 $ 60,000 ------------ ------------ Total Special Items $ 60,000 $ 60,000 ------------ ------------ Total Environmental Sanitation $ 2,140,498 $ 2,044,470 ============ ============ J. Rural Health: 1. Management: Personal Service: Classified Positions $ 79,630 $ 79,630 (3) (3) ------------ ------------ Total Personal Service $ 79,630 $ 79,630 Other Operating Expenses: Contractual Services $ 150 $ 150 Supplies 2,350 2,350 Travel 3,700 3,700 Equipment 13,000 13,000 ------------ ------------ Total Other Operating Expenses $ 19,200 $ 19,200 ------------ ------------ Total Rural Health Management $ 98,830 $ 98,830 ============ ============ 2. Medical and Dental Scholarships: Other Operating Expenses: Contractual Services $ 2,073 $ Supplies 504 Travel 1,088 ------------ ------------ Total Other Operating Expenses $ 3,665 $ Special Items: Scholarships $ 403,000 $ 403,000 ------------ ------------ Total Special Items $ 403,000 $ 403,000 ------------ ------------ Total Medical and Dental Scholarships $ 406,665 $ 403,000 ============ ============ 3. Migrant Health: Personal Service: Classified Positions $ 23,776 $ (2) ------------ ------------ Total Personal Service $ 23,776 $ Other Operating Expenses: Contractual Services $ 250 $ Supplies 2,235 Fixed Charges and Contributions 8,915 Travel 1,935 ------------ ------------ Total Other Operating Expenses $ 13,335 $ Special Items: Public Assistance Payments: Case Services and Public Assistance Payments $ 28,387 $ Hospital Care 33,176 ------------ ------------ Total Public Assistance Payments $ 61,563 $ ------------ ------------ Total Migrant Health $ 98,674 $ ============ ============ Total Rural Health $ 604,169 $ 501,830 ============ ============ L. Radiological Health: Personal Service: Classified Positions $ 372,918 $ 338,215 (25) (22) New Positions: Secretary II 11,287 11,287 (1) (1) Environmental Quality Manager 15,299 15,299 (1) (1) Other Personal Service: Per Diem--Boards and Commissions 350 350 ------------ ------------ Total Personal Service $ 399,854 $ 365,151 Other Operating Expenses: Contractual Services $ 39,833 $ 23,800 Supplies 34,266 23,949 Fixed Charges and Contributions 7,558 7,512 Travel 14,866 12,294 Equipment 50,242 20,000 ------------ ------------ Total Other Operating Expenses $ 146,765 $ 87,555 ------------ ------------ Total Radiological Healths $ 546,619 $ 452,706 ============ ============ M. Emergency Medical Services: Personal Service: Classified Positions $ 297,981 $ 248,279 (23) (18) ------------ ------------ Total Personal Service $ 297,981 $ 248,279 Other Operating Expenses: Contractual Services $ 991,164 $ 77,346 Supplies 7,863 2,093 Fixed Charges and Contributions 1,569 1,569 Travel 10,663 6,597 Equipment 2,845 814 Sales and Use Tax 8 ------------ ------------ Total Other Operating Expenses $ 1,014,112 $ 88,419 ------------ ------------ Total Emergency Medical Services $ 1,312,093 $ 336,698 ============ ============ Total Health Protection $ 86,623,793 $ 34,235,804 ============ ============ III. Health Planning and Health Facilities Regulation: A. Management: Personal Service: Classified Positions $ 84,084 $ 67,051 (4) (4) ------------ ------------ Total Personal Service $ 84,084 $ 67,051 Other Operating Expenses: Contractual Services $ 6,578 $ Supplies 600 Travel 3,422 ------------ ------------ Total Other Operating Expenses $ 10,600 $ ------------ ------------ Total Management $ 94,684 $ 67,051 ============ ============ B. State Health Planning and Development: Personal Service: Classified Positions $ 577,928 $ 292,852 (31) (17) Other Personal Service: Per Diem--Boards and Commissions 9,000 9,000 Total Personal Service $ 586,928 $ 301,852 Other Operating Expenses: Contractual Services $ 49,547 $ Supplies 38,159 Fixed Charges and Contributions 27,420 Travel 24,295 Equipment 19,775 Total Other Operating Expenses $ 159,196 $ Distribution to Subdivisions: Allocation to Other Entities $ 1,200,000 $ ------------ ------------ Total Distribution to Subdivisions $ 1,200,000 $ ------------ ------------ Total State Health Planning and Development $ 1,946,124 $ 301,852 ============ ============ C. Health Licensing and Certification: Personal Service: Classified Positions $ 805,720 $ 210,628 (48) (15) Other Personal Service: Per Diem--Boards and Commissions 1,000 1,000 ------------ ------------ Total Personal Service $ 806,720 $ 211,628 Other Operating Expenses: Contractual Services $ 63,362 $ 5,573 Supplies 15,220 2,483 Fixed Charges and Contributions 5,251 Travel 82,924 22,570 Equipment 370 ------------ ------------ Total Other Operating Expenses $ 167,127 $ 30,626 ------------ ------------ Total Health Licensing and Certification $ 973,847 $ 242,254 ============ ============ Total Health Planning and Health Facilities Regulation $ 3,014,655 $ 611,157 ============ ============ IV. Environmental Quality Control: A. Management: Personal Service: Classified Positions $ 268,094 $ 184,398 (12) (8) ------------ ------------ Total Personal Service $ 268,094 $ 184,398 Other Operating Expenses: Contractual Services $ 325,861 $ 161,990 Supplies 36,260 7,695 Fixed Charges and Contributions 122,150 72,150 Travel 16,360 16,360 Equipment 29,268 18,224 ------------ ------------ Total Other Operating Expenses $ 529,899 $ 276,419 ------------ ------------ Total Environmental Quality Control Management $ 797,993 $ 460,817 ============ ============ B. Air Quality Control: Personal Service: Classified Positions $ 649,122 $ 373,081 (29) (18) ------------ ------------ Total Personal Service $ 649,122 $ 373,081 Other Operating Expenses: Contractual Services $ 18,869 $ 12,544 Supplies 38,652 8,074 Fixed Charges and Contributions 26,576 Travel 37,250 20,000 Equipment 85,933 ------------ ------------ Total Other Operating Expenses $ 207,280 $ 40,618 Permanent Improvements: Ground Development $ 500 $ ------------ ------------ Total Permanent Improvements $ 500 $ ------------ ------------ Total Air Quality Control $ 856,902 $ 413,699 ============ ============ C. Waste Water and Stream Quality Control: Personal Service: Classified Positions $ 1,401,410 $ 710,241 (84) (39) ------------ ------------ Total Personal Service $ 1,401,410 $ 710,241 Other Operating Expenses: Contractual Services $ 301,141 $ 16,944 Supplies 49,963 24,755 Fixed Charges and Contributions 10,832 2,832 Travel 92,236 27,000 Equipment 30,963 ------------ ------------ Total Other Operating Expenses $ 485,135 $ 71,531 ------------ ------------ Total Waste Water and Stream Quality Control $ 1,886,545 $ 781,772 ============ ============ D. Solid and Hazardous Waste Management: Personal Service: Classified Positions $ 411,969 $ 214,717 (25) (12) ------------ ------------ Total Personal Service $ 411,969 $ 214,717 Other Operating Expenses: Contractual Services $ 125,510 $ 8,534 Supplies 35,622 141 Fixed Charges and Contributions 4,252 253 Travel 91,710 23,730 Equipment 88,325 ------------ ------------ Total Other Operating Expenses $ 345,419 $ 32,658 ------------ ------------ Total Solid and Hazardous Waste Management $ 757,388 $ 247,375 ============ ============ E. Water Supply: Personal Service: Classified Positions $ 701,218 $ 262,719 (37) (11) Unclassified Positions 5,850 5,850 (2) (2) ------------ ------------ Total Personal Service $ 707,068 $ 268,569 Other Operating Expenses: Contractual Services $ 186,290 $ 9,961 Supplies 60,029 19,762 Fixed Charges and Contributions 26,251 1,012 Travel 36,016 20,000 Equipment 66,433 ------------ ------------ Total Other Operating Expenses $ 375,019 $ 50,735 ------------ ------------ Total Water Supply $ 1,082,087 $ 319,304 ============ ============ F. Shellfish: Other Operating Expenses: Contractual Services $ 2,904 $ 2,904 Supplies 8,306 8,306 Fixed Charges and Contributions 1,267 1,267 Travel 5,097 5,097 ------------ ------------ Total Other Operating Expenses $ 17,574 $ 17,574 Special Items: Shellfish Transfer Project $ 19,000 $ 19,000 Chlorine Contact Chamber 20,000 20,000 ------------ ------------ Total Special Items $ 39,000 $ 39,000 ------------ ------------ Total Shellfish $ 56,574 $ 56,574 ============ ============ G. Recreational Waters: Personal Service: Classified Positions $ 63,561 $ 63,561 (4) (4) Other Personal Service: Temporary Positions 44,343 44,343 ------------ ------------ Total Personal Service $ 107,904 $ 107,904 Other Operating Expenses: Contractual Services $ 1,675 $ 1,675 Supplies 6,297 6,297 Fixed Charges and Contributions 239 239 Travel 20,000 20,000 ------------ ------------ Total Other Operating Expenses $ 28,211 $ 28,211 ------------ ------------ Total Recreational Waters $ 136,115 $ 136,115 ============ ============ I. District Services: Personal Service: Classified Positions $ 2,129,255 $ 1,435,901 (147) (102) ------------ ------------ Total Personal Service $ 2,129,255 $ 1,435,901 Other Operating Expenses: Contractual Services $ 6,105 $ 6,105 Supplies 96,554 96,549 Fixed Charges and Contributions 1,400 1,400 Travel 74,769 74,769 ------------ ------------ Total Other Operating Expenses $ 178,828 $ 178,823 ------------ ------------ Total District Services $ 2,308,083 $ 1,614,724 ============ ============ J. Analytical and Biological Services: Personal Service: Classified Positions $ 1,115,421 $ 653,219 (72) (42) ------------ ------------ Total Personal Service $ 1,115,421 $ 653,219 Other Operating Expenses: Contractual Services $ 28,276 $ 2,785 Supplies 129,026 125,274 Fixed Charges and Contributions 3,783 3,783 Travel 10,890 4,823 Equipment 26,574 ------------ ------------ Total Other Operating Expenses $ 198,549 $ 136,665 ------------ ------------ Total Analytical and Biological Service $ 1,313,970 $ 789,884 ============ ============ K. Oil and Hazardous Waste Emergency Response: Other Operating Expenses: Contractual Services $ 312,500 $ 250,000 ------------ ------------ Total Other Operating Expenses $ 312,500 $ 250,000 ------------ ------------ Total Oil and Hazardous Waste Emergency Response $ 312,500 $ 250,000 ============ ============ Total Environmental Quality Control $ 9,508,157 $ 5,070,264 ============ ============ V. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 1,879,556 $ 1,079,488 ------------ ------------ Total Personal Service $ 1,879,556 $ 1,079,488 ------------ ------------ Total Salary Increments $ 1,879,556 $ 1,079,488 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 9,078,250 $ 5,249,033 ------------ ------------ Total Fringe Benefits $ 9,078,250 $ 5,249,033 ------------ ------------ Total State Employer Contributions $ 9,078,250 $ 5,249,033 ============ ============ Total Employee Benefits $ 10,957,806 $ 6,328,521 ============ ============ Total Department of Health and Environmental Control $117,726,858 $ 52,393,624 ============ ============ Total Authorized Positions (3949) (2335) Provided, Further, That the amount appropriated in this Section under Program IIB, 3 Home Health Services for "Community Long Term Care Project" shall be used as State matching money for Title XIX to design, implement, (and administer) a comprehensive needs assessment process and to provide appropriate services for the impaired and disabled individuals seeking institutional or noninstitutional long-term care. The Project shall be conducted in Spartanburg, Cherokee and Union Counties and shall be coordinated by the Long Term Care Policy Council to provide overall policy direction. The Governor or his designee, the Commissioner of the Department of Social Services, the Commissioner of the Department of Health and Environmental Control, the Commissioner of the Department of Mental Health and the Director of the Commission on Aging shall serve as members of the Council. The Council shall be supported by a Legislative Advisory Committee composed of the Chairman of the Senate Medical Affairs Committee, the Study Committee on Aging, the Health Care Oversight and Planning Committee, the Study Committee on the Handicapped, the Study Committee on Mental Health and Mental Retardation and a member of the State Reorganization Commission to be appointed by the Chairman of the Commission. The purpose of the Project is to conduct a three-year demonstration project which will be used in determining future State policy regarding institutional and noninstitutional health care through the development and application of an assessment process which would assure that appropriate care is rendered to individuals in need. Provided, Further, That the Department of Health and Environ- mental Control is authorized and directed to establish a schedule of annual fees for licensing, registration and regulation of those dealing with the transportation, handling, processing, storage or burial of nuclear and radioactive waste. The funds derived from charges for such license fees shall be deposited in the General fund of the State. In determining rates for such charges, the objective shall be to obtain sufficient funds therefrom to annually reimburse the state for complete cost of such licensing, registration and regulation of these facilities. The Department shall regulate such facilities and sites and shall require standards for the protection of Public Health and Safety in the transportation, handling, processing, storage or burial of such nuclear and radioactive waste. The Department shall also determine the amount necessary for catastrophic insurance which shall cover damages which may be sustained due to such nuclear and radioactive waste and shall advise the Budget and Control Board of its findings. The Board may require that licensees obtain the necessary amount of insurance coverage based on the department's recommendation and such other information as the board may deem appropriate. Provided, Further, That out of the appropriation provided in this section for "Public Health Districts, Community Health Services", the sum of $25,000.00 shall be distributed to the county health departments by the Commissioner, with the approval of the Board of the Department of Health and Environmental Control, for the following purposes: 1. To insure the provision of a reasonably adequate public health program in each county. 2. To provide funds to combat special health problems that may exist in certain counties. 3. To establish and maintain demonstration projects in improved public health methods in one or more counties in the promotion of better public health service throughout the State. 4. To encourage and promote local participation in financial support of the county health departments. 5. To meet emergency situations which may arise in local areas. 6. To fit funds available to amounts budgeted when small differences occur. The provisions of this proviso shall not supersede or suspend the provisions of Section 13-7-30 of the 1976 Code. Provided, Further, That counties may continue to fund special projects in conjunction with the County Health Departments. Salaries for County special project employees, including merit increases and Fringe Benefits, shall be totally funded by the county(s) involved. County special project employees shall not be under the state merit system or state compensation plan and they shall receive their compensation directly from the county(s). Provided, Further, That the amount appropriated in this section for "Medical and Dental Scholarships" shall be expended in accord with the provisions of Section 59-111-510 through 59-111-580, Code of Laws of 1976. Provided, Further, That amounts appropriated in this section may be expended to cover program operations of prior fiscal years where adjustments of such prior years are necessary under federal regulations or audit exceptions. *Provided, Further, That any unexpended balance on June 30, 1981 in the appropriation for "Litter Control" in this section shall ______________ *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 5, 1981. be carried forward and transferred to the Department of Cor- rections and expended for "Litter Control" in 1981-82. Provided, Further, That the Department of Health and Environ- mental Control shall be authorized to continue treatment of those persons with Cystic Fibrosis who have reached the age of 21 years and continue such treatment for the life of the patient. The state funds appropriated in this section for such treatment will be used solely for this purpose. Provided, Further, That of the amount appropriated in this section for Program IIE4, "Crippled Children," $50,000 shall be used solely in the treatment of persons with cerebral palsy or other neurological defects and disorders in Florence. Provided, Further, That Federal funds made available to the De- partment of Health and Environmental Control for the allocation to the counties of the State for operation of county health units be allotted on a basis approved by the Board of the Department of Health and Environmental Control and the amount of State funds appropriated herein for "Public Health Districts, Community Health Services", except for salary increases, shall be allocated on a basis such that no county shall receive less than the amount received in fiscal year 1980-81. Provided, Further, That after July 1, 1981, the Department of Health and Environmental Control may expend if necessary state appropriated funds for fiscal year 1981-82 to cover fourth quarter federal program expenditures incurred in fiscal year 1980-81 necessitated by the time lag of federal reimbursements. Provided, Further, That the Health Care Planning and Oversight Committee study the entire Certificate of Need process, and its relationship to the funding process. The Health Care Planning and Oversight Committee shall make a report of its findings and recommendations to the Budget and Control Board, the House Ways and Means Committee and the Senate Finance Committee. Provided, Further, That the Department of Health and Environ- mental Control shall discontinue issuing any Certificates of Need for Title XIX long term care beds, until the Health Care Planning and Oversight Committee directs them to begin certification again. Provided, However, That the discontinuation shall not apply to certificate _____________ *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 5, 1981. of need requests from the Department of Mental Health or from the Department of Mental Retardation. Provided, Further, That up to $100,000 of the Funds appropriated herein for Burnt Gin Summer Crippled Children's Camp shall be remitted to the General Fund if the camp receives that amount in donations or contributions. Provided, Further, That notwithstanding any other provision of this Act, the funds appropriated herein for "Cancer" shall not be transferred to other programs within the agency. Provided, Further, That the Department of Health and Environ- mental Control is hereby authorized and directed to utilize so much of the funds appropriated in this section as may be necessary to continue the Speech and Hearing programs at the same level as the prior fiscal year. Provided, Further, That in making the seven percent personal service reduction the Department of Health and Environmental Con- trol shall prorate such reduction among the district offices in the same ratio as the personal service amounts budgeted at the district level bear to the total personal services budget. The reduction of two hundred thousand dollars in Environmental Quality Control Districts imposed by the Budget and Control Board shall also be prorated among all district offices. Provided, Further, that funds appropriated for I. Environmental Sanitation or any other funds appropriated herein shall not be used to enforce new milk regulations which would prohibit the retail sales of raw milk. This proviso shall only apply to those dairy operators in business and recognized as producers and retailers of raw milk prior to March 1, 1981. Provided, Further, That the Department of Health and Environ- mental Control is mandated to keep the Crippled Children's Convalescent Center in Florence fully operational for the 1981-82 fiscal year. All funds in excess of the $196,323 appropriated in this section for the Crippled Children's Program-Classified positions and the $39,000 appropriated in this section for State Employee Contributions for the Crippled Children's Convalescent Center in Florence necessary for continuing the full operation of this center in fiscal year 1981-82 shall be provided for from "Public Assistance Payments, Hospital Care" in the Crippled Children's Program. Provided, Further, That any unexpended balance on June 30, 1981, of the amount appropriated for "Community Long Term Care Project," not to exceed $20,464 may be carried forward into fiscal year 1981-82 and expended for the same purpose. Provided, Further, That the State Crippled Children's Program shall be required to utilize any available financial resources including insurance benefits and/or governmental assistance programs in providing and/or arranging for medical care and related services to physically handicapped children eligible for such services, as a prerequisite to the child receiving such services. Provided, Further, That no county shall supplement the salary of any DHEC employee during fiscal year 1981-82 except for those DHEC employees which received a salary supplement during fiscal year 1980-81.