39.1. Out of the appropriation provided in this section for "Public Health Districts", the sum of $25,000 shall be distributed to the county health departments by the Commissioner, with the approval of the Board of Department of Health and Environmental Control, for the following purposes: 1. To insure the provision of a reasonably adequate public health program in each county. 2. To provide funds to combat special health problems that may exist in certain counties. 3. To establish and maintain demonstration projects in improved public health methods in one or more counties in the promotion of better public health service throughout the State. 4. To encourage and promote local participation in financial support of the county health departments. 5. To meet emergency situations which may arise in local areas. 6. To fit funds available to amounts budgeted when small differences occur. The provisions of this proviso shall not supersede or suspend the provisions of Section 13-7-30 of the 1976 Code. 39.2. Counties may continue to fund special projects in conjunction with the County Health Departments. Salaries for county special project employees, including merit increases and fringe benefits, shall be totally funded by the county(s) involved. County special project employees shall not be under the state merit system or state compensation plan and they shall receive their compensation directly from the county(s). 39.3. The Department of Health and Environmental Control shall be authorized to continue treatment of those persons with Cystic Fibrosis who have reached the age of 18 years and continue such treatment for the life of the patient. The state funds appropriated for this treatment is $29,838. 39.4. Federal funds made available to the Department of Health and Environmental Control for the allocation to the counties of the State for operation of county health units be allotted on a basis approved by the Board of the Department of Health and Environmental Control and the amount of State funds appropriated herein for "Public Health Districts", except for salary increases, shall be allocated on a basis such that no county budget shall receive less than the amount received in the prior fiscal year. 39.5. Private donations or contributions for capital improvements at Camp Burnt Gin shall be deposited in a restricted account and carried forward until sufficient amounts are available for such improvements. Any expenditures from the account must first be approved by the Budget and Control Board and the Joint Bond Review Committee. 39.6. The Children's Rehabilitative Services shall be required to utilize any available financial resources including insurance benefits and/or governmental assistance programs, to which the child may otherwise be entitled in providing and/or arranging for medical care and related services to physically handicapped children eligible for such services, as a prerequisite to the child receiving such services. 39.7. Notwithstanding any other provisions of this act, the funds appropriated herein for cancer treatment services ($1,376,099) and the hemophilia assistance program, ($80,572) shall not be transferred to other programs within the agency and when instructed by the Budget and Control Board or the General Assembly to reduce funds within the department by a certain percentage, the Department may not act unilaterally to reduce the funds for any cancer treatment program and hemophilia assistance program provided for herein greater than such stipulated percentage. 39.8. The Department of Health and Environmental Control shall utilize so much of the funds appropriated in this section as may be necessary to continue the Speech and Hearing programs. 39.9. As of July 1, 1981, the counties of the State will be relieved of contribution requirements for salary, fringe benefits and travel reimbursement to local health departments. The amount of $5,621,120 is appropriated for county health department salaries, fringe benefits and travel. These funds and other state funds appropriated for county health units may, based upon need, be utilized in either salary or travel categories. Each county shall provide all other operating expenses of the local health department in an amount at least equal to that appropriated for operations for each county in Fiscal Year 1981. In the event any county makes uniform reductions in appropriations to all agencies or departments for maintenance and operations, exclusive of salaries and fringe benefits, a like reduction shall be made in funds appropriated for the operating expenses of the local health department. Any year-end lapsed monies which result from this provision shall be returned to the appropriate county at the end of FY 91. 39.10. The Department of Health and Environmental Control is authorized to budget and expend monies resulting from insurance refunds for prior year operations for case services in the following programs: Health Promotion, Preventive Health Services, and Maternal and Child Care. 39.11. No county shall supplement the salary of any DHEC employee during the current fiscal year except for those DHEC employees which received a salary supplement during the prior fiscal year. 39.12. Funds appropriated herein for Emergency Medical Services, shall be allocated to the Counties for the purpose of improving or upgrading the system, and shall be allocated to the EMS-Regional Councils for administration of training programs and technical assistance to the local EMS units and the funds shall be allocated by a ratio of 45 percent to the counties and 55 percent to the EMS Regional Councils. The Department of Health and Environmental Control shall develop guidelines and administer the system to make allocations within each region based on demonstrated need and local match. Funds appropriated ($1,175,871) to Emergency Medical Services shall not be transferred to other programs within the Department's budget. In addition, when instructed by the Budget and Control Board or the General Assembly to reduce funds by a certain percentage, the Department may not reduce the funds appropriated for EMS Regional Councils or Aid to Counties greater than such stipulated percentage. 39.13. Of the amounts appropriated in Primary Care-Case Services, $441,057 shall be used for rape crisis centers around the State. Distribution of funds shall be based on DHEC Rape Crisis services standards and expenditures monitored by DHEC. 39.14. $16,000 is appropriated in Maternal and Child Care for the Sickle Cell Program for Blood Sample Analysis and shall be used by the Department to analyze blood samples submitted by the four existing regional programs - Region I, Barksdale Sickle Cell Anemia Foundation in Spartanburg; Region II, Clark Sickle Cell Anemia Foundation in Columbia; Region III, Committee on Better Racial Assurance Hemoglobinopathy Program in Charleston; and the Orangeburg Area Sickle Cell Anemia Foundation. 39.15. Of the amounts appropriated for CASE SERVICES (Sickle Cell) $60,000 must be divided equally among the existing community based sickle cell programs located in Spartanburg and Columbia for providing preventative programs of education, testing, and counseling. $65,375 is for the community based program in Charleston. 39.16. No funds appropriated ($475,999) for ongoing or newly established sickle cell services may be diverted to other budget categories within the DHEC budget. That the Department of Health and Environmental Control shall not be required to undertake any treatment, medical management or health care follow-up for any person with sickle cell disease identified through any neonatal testing program, beyond the level of services supported by funds now or subsequently appropriated for such services. 39.17. The sum of $298,710 appearing under the Maternal and Child Care Section of this Act shall be appropriated to and administered by the Department of Health and Environmental Control for the purpose of providing appropriate genetic services to medically needy and underserved persons. Such funds shall be used by the Department to administer the program and to contract with appropriate providers of genetic services. Such services will include genetic screening, laboratory testing, counseling, and other services as may be deemed beneficial by the Department, and these funds shall be divided equally among the three Regional Genetic Centers of South Carolina, composed of units from the Medical University of South Carolina, the University of South Carolina School of Medicine, and the Greenwood Genetic Center. 39.18. The Department of Health and Environmental Control shall assign a full-time health inspector to serve at commercial hazardous waste treatment, storage, and disposal facilities located in South Carolina for the purpose of assuring the protection of the health and safety of the public by monitoring the receipt and handling of hazardous waste at these sites. The Department shall implement a fee schedule to cover the costs of implementing this inspection program to be collected from such inspected facilities. 39.19. The Department of Health & Environmental Control is hereby authorized to collect, expend and carry forward revenues in the following programs: Sale of Goods (confiscated goods, arm patches, etc.), sale of meals at Camp Burnt Gin, sale of publications, brochures, photo copies and certificate forms, including but not limited to, pet rabies vaccination certificate books, sale of listings and labels, sale of State Code and Supplements, sale of films and slides, sale of maps, sale of items to be recycled, including used motor oil and batteries, etc., and collection of registration fees for non-DHEC employees. 39.20. The $10,000 appropriation to the Southeast Waste Exchange as contained in this section must be used as a contribution to this Exchange which is a nonprofit organization based in Charlotte, North Carolina, which serves both North and South Carolina. 39.21. The Department of Health and Environmental Control shall be exempted from the requirements of Section 40-43-370 of the 1976 Code of Laws, as amended, as it relates to the requirement that a pharmacist employed by the Department may supervise no more than two adjacent districts. The Department of Health and Environmental Control shall not be exempt from any other provisions of Section 40-43-370. 39.22. That the Department is hereby authorized to sell surplus real property in Florence County and use the proceeds of such sale, less the expenses required for the sale, to provide necessary physical plant and facilities for the county and district Health Department as well as other health services agencies located in Florence County. 39.23. The Department shall implement an annual fee schedule for the inspection of public swimming pools not to exceed the cost of operating the Recreational Water Program in the prior fiscal year. All revenue collected in this program shall be deposited to the General Fund. Type of Facility Fee Type Fee ($) Wading, kiddie, Construction Permit $200 plus spraying, swimming, $0.20 per diving, treatment, square ft. therapeutic, spa, of surface hot tub pools area Sliding, floating, Construction Permit $500 per rafting pools flume Wading, kiddie, Operating Permit $90 first spraying, swimming, pool plus diving, treatment, $50 each therapeutic, spa, add'l pool* hot tub pools * The $90 base fee for first pool must be applied to each property unless such property is contiguous or separated only by a street, alleyway, walk-way, highway or other public right of way. 39.24. The Department of Health and Environmental Control is hereby granted authority to charge annually for environmental permits, licenses, or certificates required by the Department under the Pollution Control Act, the Safe Drinking Water Act, the Hazardous Waste Management Act, the Oil and Gas Act or Department regulations. Type of Facility Permit Fee ($) WASTEWATER TREATMENT --Major Facility $800 (Flow greater than 2,000,000 gal/day) --Major Facility 600 (Flow 1,000,000 - 2,000,000 gal/day) --Minor Facility 500 (Flow 500,000 - 999,999 gal/day) --Minor Facility 400 (Flow 100,000 - 499,999 gal/day) --Minor Facility 300 (Flow 50,000 - 99,999 gal/day) --Minor Facility 200 (Flow 0 - 49,999 gal/day) Multiple Discharge Permits 600 Plus 300/Discharge (Greater than 5 Discharge Points) Over 5 WATER SUPPLY OPERATING PERMIT --Major Facility 800 (Serving more than 10,000 people) --Major Facility 600 (Serving 5,000 - 10,000 people) --Minor Facility 150 (Serving 1,000 - 4,999 people) --Minor Facility 50 (Serving less than 1,000 people) AIR QUALITY PERMITS --Major Facility 800 (Greater than 1,000 tons/year) --Major Facility 600 (250 - 1,000 tons/year) --Minor Facility 400 (100 - 249 tons/year) --Minor Facility 300 (50 - 99 tons/year) --Minor Facility 100 (Less than 50 tons/year) Fees charged to Cotton Gins shall be prorated on the basis of time of operation per fiscal year. Fees charged to Grain Storage Elevators shall be prorated on the basis of time of operation per fiscal year. Hazardous Waste Units 600 Fees and Expenses collected by this process shall be deposited in the General Fund. 39.25. The Department of Health and Environmental Control may charge and collect fees to cover the cost of operating the certificate of need program. The fee for review of certificate of need projects is $500 plus .25 percent of the total project cost, not to exceed $7,500, except as provided below. The fee is payable by the applicant upon submission of a complete application and all the fees must be deposited to the credit of the general fund of the State. For an applicant whose application fee would exceed $7,500 except for the cap, an additional fee of $7,500 is imposed if the applicant is awarded a certificate of need, to be paid at the time of the award. 39.26. Appropriations in this section in the amount of $2,052,967 are predicated on revenue collections from fees in the Certificate of Need program, recreational water program, safe water drinking program, and the environmental quality control program. The department is directed to cooperate with the Budget Division of the Budget and Control Board to monitor revenue collections and, if indicated, to reduce budget authorization by an amount proportionate to any expected shortfall. All revenue collected shall be deposited in the General Fund on a monthly basis, not later than the fifteenth day of each month. 39.27. The Department of Health and Environmental Control is authorized to charge each public water system requesting the Department's assistance an annual user fee for chemical monitoring and reporting requirements as prescribed in the 1986 Safe Drinking Water Act Amendments in accordance with the following schedule. A public water system which conducts its own monitoring is not subject to the annual user fee. Population Served Annual User Fee 150,001 - 250,000 $4,000 100,001 - 150,000 3,500 50,001 - 100,000 3,250 25,001 - 50,000 3,000 10,001 - 25,000 2,750 3,301 - 10,000 2,500 1,001 - 3,300 1,500 501 - 1,000 1,000 101 - 500 500 51 - 100 300 25 - 50 200 39.28. Pursuant to Section 44-7-84(A) of the 1976 Code, the maximum number of Medicaid patient days for which the Department of Health and Environmental Control is authorized to issue Medicaid nursing home permits is 3,659,965. This number does not include Medicaid patient days provided by the Department of Mental Health or the Department of Mental Retardation. The maximum number of Medicaid patient days for which the Department is authorized to issue a Medicaid nursing home permit to the Department of Mental Health is 287,268. The maximum number of Medicaid patient days for which the Department is authorized to issue a Medicaid nursing home permit to the Department of Mental Retardation is 1,174,720. 39.29. The Department of Health and Environmental Control shall assign full-time health inspectors to serve at commercial incinerators which dispose of infectious waste for the purpose of assuring the protection of the health and safety of the public by monitoring the receipt, handling and disposal of infectious waste at these sites. The Department shall implement a fee of up to $5.00 per ton of infectious waste to cover the costs of implementing this inspection program, not to exceed $150,000, to be collected quarterly from such inspected facilities to be deposited in the General Fund. *39.30. The department is instructed to issue a certificate of need for a minimum of eighty-eight nursing care beds for the bed need of Allendale and Bamberg counties. The eighty-eight nursing care beds will be in addition to any hospital based nursing care beds. *See note at end of act. 39.31. DELETED 39.32. The Department shall charge a septic tank permit fee of $60.00. This fee shall be paid prior to the issuance of any septic tank permit. The Department shall charge annual permit fees for food service establishments, retail food stores and convenience stores. Retail food stores or food service establishments obtaining a permit for the first time shall be charged a permit fee of $60.00; convenience stores obtaining a permit for the first time shall be charged a fee of $20.00. These fees must be paid prior to the issuance of a permit. After the first year, renewal permit fees shall be based on gross sales of food and food products for the facility's previous business year as follows: Gross Sales Annual Fee $1 to 299,999 $60.00 $300,000 to 2,999,999 $70.00 $3,000,000 or more $80.00 Annual fees for convenience stores shall be $20.00 regardless of sales. The Department shall revise the annual permit fee schedule for food service establishments and retail food stores to provide for additional breakdowns. Annual renewal fees shall be due thirty (30) days from the billing date. A penalty charge of $10.00 for convenience stores and $30.00 for all other facilities shall be assessed for permit fees that are past due. A second penalty shall be assessed for permit fees sixty (60) days past due. Owners of food service establishments and retail food stores shall furnish previous business year sales information on request of the Department. The following food service establishments and retail food stores shall be exempt from fee charges. Food service establishments that are part of a public or private school (kindergarten through grade 12); or are part of a child care facility. Food service establishments at health care facilities that are regulated by the Department's Deputy Commission for Health Regulation. Food service establishments that are operated by other state agencies or local governments that provide food for patients, clients or inmates. Food service establishments or retail food stores that are operated by non-profit organizations for the purpose of providing meals or food to needy persons at little or no cost; or for the purpose of raising money for a charitable purpose. An entity claiming an exemption from fee charges may be required to submit annually to the Department written evidence that it meets one or more of the above criteria. 39.33. The agency is directed to report to the House Ways and Means Committee and the Senate Finance Committee its total and general fund expenditures by specific program in the detail maintained prior to the FY 90-91 budget realignment. These reports will be for the period July 1 - December 31 and July 1 - June 30. 39.34. DELETED 39.35. Funds appropriated in Part III of the 1989-90 General Appropriation Act for the Trident Center Lead Poisoning Project which are not expended at the end of the prior fiscal year may be carried forward into the current fiscal year to be spent for the same purpose as originally appropriated. 39.36. DELETED 39.37. DELETED 39.38. The Department of Health and Environmental Control shall revise fees for Vital Records. The following fee schedule shall be implemented effective July 1, 1991 and the revenue generated shall be retained and expended by the agency to offset the cost of operations of the Vital Records System. Records Search (includes one certification, if located). . . . . . . . . . $ 8.00 Additional similar certifications of the same record ordered at the same time . . . . . . . . $ 3.00 Expedited service (additional to other required fees) . . . . . . . . . . . . $ 5.00 Index Verification for Government Agencies. . . . . . . . . . . . . . . . . . . . . . . . . . $ 2.00 Special Filing Fees (additional to research fee) (1) Correction of certificate by affidavit. . . . . . . . . . . . . . . . . . . . . . . $10.00 (2) Amended certificate (adoption, legitimation, court order, paternity acknowledgement) . . . . . . . . .$10.00 (3) Delayed Registration of Birth . . . . . . . . . . . . . $10.00 39.39. Funds resulting from an increase in the Health Licensing Fee Schedule shall be retained by the Department to fund increased responsibilities of the health licensing programs. 39.40. The Department of Health and Environmental Control is authorized to use up to $989,339 of the Solid Waste Management Trust Fund for purposes of carrying out the Solid Waste Policy and Management Act. SECTION 40 DEPARTMENT OF MENTAL HEALTH TOTAL FUNDS GENERAL FUNDS I. GENERAL ADMINISTRATION PERSONAL SERVICE: COMMISSIONER/S 106,819 106,819 (1.00) (1.00) CLASSIFIED POSITIONS 6,209,789 5,955,443 (230.96) (221.96) UNCLASSIFIED POSITIONS 512,699 415,514 (6.00) (5.00) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 28,206 28,206 PER DIEM 6,334 6,334 O.T. & SHIFT DIFFER. 14,990 14,988 SPECIAL CONTRACT EMPLOYEE 12,515 12,515 TOTAL PERSONAL SERVICE 6,891,352 6,539,819 (237.96) (227.96) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 723,525 503,663 SUPPLIES AND MATERIALS 354,024 313,027 FIXED CHGS. & CONTRIB. 235,303 207,323 TRAVEL 117,519 105,109 EQUIPMENT 157,341 99,963 LIB BOOKS, MAPS & FILMS 9,229 8,029 TRANSPORTATION 24 24 TOTAL OTHER OPERATING EXP 1,596,965 1,237,138 ====== ====== TOTAL GENERAL ADMINISTRATION 8,488,317 7,776,957 (237.96) (227.96) ====== ====== II. COMMUNITY MENTAL HEALTH PERSONAL SERVICE: CLASSIFIED POSITIONS 30,167,741 18,366,035 (1,236.91) (626.21) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 463,110 35,710 PER DIEM 91,004 38,959 O.T. & SHIFT DIFFER. 418,812 291,658 TOTAL PERSONAL SERVICE 31,140,667 18,732,362 (1,236.91) (626.21) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 8,790,835 3,744,476 SUPPLIES AND MATERIALS 2,635,956 1,002,300 FIXED CHGS. & CONTRIB. 2,836,365 1,325,935 TRAVEL 504,475 186,734 EQUIPMENT 788,508 300,416 LIB BOOKS, MAPS & FILMS 56,641 16,652 PETTY CASH FUND 250 PROPERTY TAXES 4,500 LIGHT/POWER/HEAT 617,986 286,545 TRANSPORTATION 121,472 51,587 TOTAL OTHER OPERATING EXP 16,356,988 6,914,645 SPECIAL ITEM GATEWAY HOUSE 96,700 96,700 PALMETTO PATHWAYS 50,000 TOTAL SPECIAL ITEMS 146,700 96,700 DEBT SERVICE PRINCIPAL 7,432 INTEREST 2,092 TOTAL DEBT SERVICE 9,524 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 2,223,231 1,025,075 TOTAL CASE SRVC/PUB ASST 2,223,231 1,025,075 ====== ====== TOTAL COMMUNITY MENTAL HEA 49,877,110 26,768,782 (1,236.91) (626.21) ====== ====== III. COMMUNITY SERVICES TO CHILDREN PERSONAL SERVICE: CLASSIFIED POSITIONS 4,737,635 2,651,646 (198.08) (97.81) TEMPORARY POSITIONS 21,402 1,257 PER DIEM 1,000 O.T. & SHIFT DIFFER. 27,523 18,953 TOTAL PERSONAL SERVICE 4,787,560 2,671,856 (198.08) (97.81) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 1,448,784 991,175 SUPPLIES AND MATERIALS 257,702 116,818 FIXED CHGS. & CONTRIB. 365,183 173,186 TRAVEL 57,168 38,399 EQUIPMENT 142,988 63,508 LIB BOOKS, MAPS & FILMS 1,958 1,958 LIGHT/POWER/HEAT 56,519 31,285 TRANSPORTATION 7,067 2,708 TOTAL OTHER OPERATING EXP 2,337,369 1,419,037 SPECIAL ITEM PROJECT STRIDE 46,416 46,416 TOTAL SPECIAL ITEMS 46,416 46,416 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 2,034,401 1,814,718 TOTAL CASE SRVC/PUB ASST 2,034,401 1,814,718 ====== ====== TOTAL COMMUNITY SERVICES TO CHILDREN 9,205,746 5,952,027 (198.08) (97.81) ====== ====== IV. INPATIENT PSYCHIATRIC PERSONAL SERVICE: CLASSIFIED POSITIONS 64,703,787 57,686,206 (3,397.86) (3,235.84) UNCLASSIFIED POSITIONS 3,621,364 3,471,364 (87.00) (84.00) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 1,240,682 1,167,596 O.T. & SHIFT DIFFER. 2,671,298 2,610,913 PATIENT EARNINGS 97,030 72,030 INMATE EARNINGS 33,906 25,335 OFFICER OF DAY AND NIGHT 1,292,654 1,219,164 SPECIAL CONTRACT EMPLOYEE 25,000 TOTAL PERSONAL SERVICE 73,685,721 66,252,608 (3,484.86) (3,319.84) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 8,582,898 3,686,604 SUPPLIES AND MATERIALS 9,522,732 7,165,111 FIXED CHGS. & CONTRIB. 1,563,613 1,062,487 TRAVEL 210,478 112,094 EQUIPMENT 875,695 635,557 LIB BOOKS, MAPS & FILMS 79,438 58,802 PURCHASE FOR RESALE 385,000 LIGHT/POWER/HEAT 3,206,932 2,541,120 TRANSPORTATION 219,865 216,865 TOTAL OTHER OPERATING EXP 24,646,651 15,478,640 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 1,890,769 1,840,769 TOTAL CASE SRVC/PUB ASST 1,890,769 1,840,769 ====== ====== TOTAL INPATIENT PSYCHIATRIC 100,223,141 83,572,017 (3,484.86) (3,319.84) ====== ====== V. ICF/SKILLED NURSING CARE PERSONAL SERVICE: CLASSIFIED POSITIONS 14,043,271 8,396,212 (776.94) (366.08) UNCLASSIFIED POSITIONS 143,588 143,588 (2.00) (2.00) OTHER PERSONAL SERVICES TEMPORARY POSITIONS 296,043 174,543 O.T. & SHIFT DIFFER. 427,899 243,399 OFFICER OF DAY AND NIGHT 265,343 145,343 TOTAL PERSONAL SERVICE 15,176,144 9,103,085 (778.94) (368.08) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 9,139,319 3,616,220 SUPPLIES AND MATERIALS 1,982,124 307,431 FIXED CHGS. & CONTRIB. 2,803,857 379,738 TRAVEL 15,934 8,934 EQUIPMENT 115,698 32,878 LIB BOOKS, MAPS & FILMS 6,254 820 PROPERTY TAXES 100,568 100,568 LIGHT/POWER/HEAT 475,437 199,202 TRANSPORTATION 11,295 11,295 TOTAL OTHER OPERATING EXP 14,650,486 4,657,086 SPECIAL ITEMS CAMPBELL VETERANS HOME 2,322,060 1,082,464 TOTAL SPECIAL ITEMS 2,322,060 1,082,464 DEBT SERVICE PRINCIPAL 33,845 33,845 INTEREST 19,340 19,340 TOTAL DEBT SERVICE 53,185 53,185 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 67,422 16,922 TOTAL CASE SRVC/PUB ASST 67,422 16,922 ====== ====== TOTAL ICF SKILLED NURSING CARE 32,269,297 14,912,742 (778.94) (368.08) ====== ====== VI. ALCOHOL & DRUG PERSONAL SERVICES: CLASSIFIED POSITIONS 7,196,569 5,685,693 (347.52) (268.56) UNCLASSIFIED POSITIONS 58,207 58,207 (1.00) (1.00) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 42,853 42,311 PER DIEM 1,000 O.T. & SHIFT DIFFER. 260,841 236,070 PATIENT EARNINGS 39,557 37,057 OFFICER OF DAY AND NIGHT 13,151 13,151 TOTAL PERSONAL SERVICE 7,612,178 6,072,489 (348.52) (269.56) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 1,148,047 904,108 SUPPLIES AND MATERIALS 545,414 405,751 FIXED CHGS. & CONTRIB. 272,830 106,457 TRAVEL 47,129 26,091 EQUIPMENT 59,480 44,090 LIB BOOKS, MAPS & FILMS 20,336 14,636 PURCHASE FOR RESALE 69,400 LIGHT/POWER/HEAT 245,616 200,329 TRANSPORTATION 9,216 5,396 TOTAL OTHER OPERATING EXP 2,417,468 1,706,858 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 82,313 65,868 TOTAL CASE SRVC/PUB ASST 82,313 65,868 ====== ====== TOTAL ALCOHOL & DRUG 10,111,959 7,845,215 (348.52) (269.56) ====== ====== VII. DEVELOPMENTALLY DISABLED PERSONAL SERVICE: CLASSIFIED POSITIONS 5,311,399 3,648,585 (263.19) (170.99) UNCLASSIFIED POSITIONS 15,812 15,812 (1.00) (1.00) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 246,941 182,431 O.T. & SHIFT DIFFER. 183,166 153,366 PATIENT EARNINGS 4,401 2,901 OFFICER OF DAY AND NIGHT 774 774 TOTAL PERSONAL SERVICE 5,762,493 4,003,869 (264.19) (171.99) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 575,419 358,419 SUPPLIES AND MATERIALS 350,137 186,860 FIXED CHGS. & CONTRIB. 132,722 104,722 TRAVEL 69,881 46,681 EQUIPMENT 59,422 7,422 LIB BOOKS, MAPS & FILMS 747 747 LIGHT/POWER/HEAT 34,074 7,074 TRANSPORTATION 2,592 2,592 TOTAL OTHER OPERATING EXP 1,224,994 714,517 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 74,129 37,950 TOTAL CASE SRVC/PUB ASST 74,129 37,950 ====== ====== TOTAL DEVELOPMENTALLY DISAB 7,061,616 4,756,336 (264.19) (171.99) ====== ====== VIII. EMPLOYEE BENEFITS B. BASE PAY INCREASE PERSONAL SERVICE BASE PAY INCREASE 1,010,984 TOTAL PERSONAL SERVICE 1,010,984 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 36,288,117 29,293,425 TOTAL FRINGE BENEFITS 36,288,117 29,293,425 ====== ====== TOTAL EMPLOYEE BENEFITS 37,299,101 29,293,425 ====== ====== TOTAL DEPARTMENT OF MENTAL HEALTH 254,536,287 180,877,501 TOTAL AUTHORIZED FTE POS. (6,549.46) (5,081.45) ====== ====== 40.1. All Federal Funds received by the Department of Mental Health from patients' Medicare benefits shall be considered as patient fees under the provision of Act No. 1276 of the 1970 Acts (provision for the issuance of bonds to be repaid from patient fees) except that the Department shall remit to the General Fund of the State $290,963 from such funds to support the appropriation for administrative costs of the collection of Medicare benefits. The Department shall retain and expend up to $3 million of all Medicare Revenue earned prior to July 1, of the prior fiscal year, but received in the current fiscal year from cost recovery efforts, all additional prior earnings shall be remitted to the General Fund, except that the cost and fees of identifying and collecting such additional Medicare Revenue to which the Department is entitled may be paid from funds actually collected from such efforts. 40.2. Notwithstanding any other provision of law and in addition to other payments provided in Part I of this act, the Department of Mental Health is hereby directed during the current fiscal year to remit to the General Fund of the State the amount of $3,800,000 to be paid from the surplus funds in the paying patient account which has been previously designated for capital improvements and debt service under the provisions of Act 1276 of 1970. 40.3. Notwithstanding any other provisions of law and in addition to other payments provided in Part I of this act, the Department of Mental Health is hereby authorized during the current fiscal year, to provide the funds budgeted herein for $6,214,911 for Departmental operations, $400,000 for the Continuum of Care, $40,000 for the Alliance for the Mentally Ill, $146,000 for S.C. SHARE - Self Help Association Regarding Emotions, $50,000 for Palmetto Pathways, and up to $600,000 for annualizing the 88 beds to be opened at the Campbell Nursing Home in FY 1990-91, from the Patient Fee Account which has been previously designated for capital improvements and debt service under provisions of Act 1276 of 1970. The Department of Mental Health is authorized to fund the cost of Medicare Part B premiums from its Patient Fee Account up to $150,000. The South Carolina Alliance for the Mentally Ill shall provide an itemized budget before the receipt of funds and quarterly financial statements to the Legislative Governor's Committee on Mental Health and Mental Retardation. The South Carolina Self-Help Association Regarding Emotions shall provide an itemized budget before the receipt of funds and quarterly financial statements to the Legislative Governor's Committee on Mental Health and Mental Retardation. 40.4. It is the intent of the General Assembly that in the event the Department of Mental Health must implement a reduction-in-force plan, that the Department shall make every effort to avoid any reduction in personal services at Community Health Centers. 40.5. All Community Mental Health Centers receiving funds from the State shall, as a priority, provide services for children, the chronic mentally ill and the elderly mentally ill. 40.6. Notwithstanding any other provisions of law and in addition to other payments provided in this section, the Department of Mental Health is authorized to utilize up to $1,530,520 of the funds collected from paying patients hospitalized in the acute care units of the William S. Hall Psychiatric Institute to defray the cost of training mental health personnel and psychiatric research at that facility pursuant to Section 44-11-10(2), Code of Laws of South Carolina, 1976; these being a part of the funds previously designated for capital improvements and debt service under the provisions of Act 1276 of 1970. 40.7. The Department shall allocate 80% of general increases for Community Mental Health Centers and Clinics according to the funding formula developed by the Department for distribution of block grant funds. The department may distribute the other 20% to centers based upon specific program initiatives addressing transition issues. DMH shall study the formula and make recommendations for improvement of the formula to House Ways & Means and Senate Finance Committee by December 1, 1991. 40.8. The Department of Mental Health is authorized to retain and expend institution generated funds which are budgeted. 40.9. The Budget and Control Board shall authorize the Department of Mental Health to carry-forward any remaining funds allocated for Harris Psychiatric Hospital in the prior fiscal year to assure full-funding of Harris Psychiatric Hospital in the current fiscal year. The Department is authorized to utilize these funds to provide for community screening and service for potential admission to Harris Psychiatric Hospital. 40.9A. The Department of Mental Health is authorized to carry forward into FY 1991-92, up to $600,000 of funds allocated in the prior fiscal year for the operation of the Campbell Nursing Home. Funds carried forward shall be expended for the same purpose during the current fiscal year. 40.10. The Department shall contract with the Department of Social Services to ensure that payments of General Assistance made to mentally disabled individuals who would not be eligible for income supplement under the general proviso for General Assistance are reimbursed by the Department to the Department of Social Services. 40.11. Notwithstanding any other provisions of law and in addition to other payments provided in Part I of this act, the Department of Mental Health is authorized to utilize up to $500,000 Patient Fee Funds to cover expenditures initiated as a result of the transfer of appropriate patients from the Department of Mental Health to the Department of Mental Retardation. 40.12. Prior to any transfer of funds from the current budget for Harris Hospital, the Department shall notify the Chairmen of the Joint Appropriations Review Committee, the House Ways and Means Committee and the Senate Finance Committee. 40.13. Beginning with September 30 of each fiscal year, the Department shall submit monthly revenue and expenditure reports to the Budget and Control Board, the Ways and Means Committee and the Senate Finance Committee. The first report for each fiscal year shall cover revenue and expenditures during the first three months of the year cumulatively. 40.14. Of the funds appropriated herein, DMH is directed to expend not less than the previous year's appropriation for autistic services. 40.15. The department may retain revenues associated with the sale of property and may expend these funds on capital improvements approved by the Joint Bond Review Committee and the Budget and Control Board. 40.16. The Department of Mental Health may charge other than fair market value for rental of department-owned housing when such rentals assist in the recruitment and training of mental health professionals. 40.17. The Department of Mental Health may exclude the indirect cost recovery payment for Medicaid revenue generated by the nursing home patient day fee. SECTION 41 DEPARTMENT OF MENTAL RETARDATION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION: PERSONAL SERVICE: COMMISSIONER/S 87,016 87,016 (1.00) (1.00) CLASSIFIED POSITIONS 5,485,128 3,324,525 (239.00) (152.00) UNCLASSIFIED POSITIONS 474,477 474,477 (7.00) (7.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 40,549 6,049 PER DIEM 7,252 7,252 O.T. & SHIFT DIFFER. 11,324 2,125 TOTAL PERSONAL SERVICE 6,105,746 3,901,444 (247.00) (160.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 751,154 123,244 SUPPLIES AND MATERIALS 339,143 19,841 FIXED CHARGES 89,304 2,531 TRAVEL 72,450 2,048 EQUIPMENT 369,365 LIB BOOKS, MAPS & FILMS 9,538 765 TRANSPORTATION 15,313 603 TOTAL OTHER OPERATING EXP 1,646,267 149,032 ====== ====== TOTAL ADMINISTRATION 7,752,013 4,050,476 (247.00) (160.00) ====== ====== II. SERVICES SUPPORT: PERSONAL SERVICES: CLASSIFIED POSITIONS 10,984,843 8,097,473 (737.00) (565.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 206,781 81,781 O.T. & SHIFT DIFFER. 61,873 29,010 TOTAL PERSONAL SERVICE 11,253,497 8,208,264 (737.00) (565.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 2,812,690 1,061,267 SUPPLIES AND MATERIALS 5,220,621 1,882,159 FIXED CHGS. & CONTRIB. 1,068,694 19,743 TRAVEL 26,352 1,112 EQUIPMENT 587,561 58,091 LIB BOOKS, MAPS & FILMS 3,216 LIGHT/POWER/HEAT 2,440,798 1,384,712 TRANSPORTATION 196,243 18,953 TOTAL OTHER OPERATING EXP 12,356,175 4,426,037 PUBLIC ASSISTANCE PA CASE SERVICES 1,000 TOTAL CASE SRVC/PUB ASST 1,000 ====== ====== TOTAL SERVICES SUPPORT 23,610,672 12,634,301 (737.00) (565.00) ====== ====== III. DEVELOPMENTAL: PERSONAL SERVICE: CLASSIFIED POSITIONS 12,257,440 5,513,728 (554.50) (241.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 58,845 33,845 O.T. & SHIFT DIFFER. 1,992 1,692 PATIENT EARNINGS 335,016 208,651 TOTAL PERSONAL SERVICE 12,653,293 5,757,916 (554.50) (241.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 64,223 20,363 SUPPLIES AND MATERIALS 312,997 99,558 FIXED CHGS. & CONTRIB. 3,151 1,001 TRAVEL 12,115 7,015 EQUIPMENT 51,122 8,993 LIB BOOKS, MAPS & FILMS 6,263 4,095 PURCHASE FOR RESALE 41,650 LIGHT/POWER/HEAT 64,000 TRANSPORTATION 4,625 TOTAL OTHER OPERATING EXP 560,146 141,025 PUBLIC ASSISTANCE PAYMENTS: CASE SERVICES 62,380 TOTAL CASE SRVC/PUB ASST 62,380 ====== ====== TOTAL DEVELOPMENTAL 13,275,819 5,898,941 (554.50) (241.00) ====== ====== IV. HEALTH: PERSONAL SERVICE: CLASSIFIED POSITIONS 9,873,714 4,770,546 (444.51) (225.68) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 312,964 40,964 O.T. & SHIFT DIFFER. 582,756 65,756 TOTAL PERSONAL SERVICE 10,769,434 4,877,266 (444.51) (225.68) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 706,681 396,853 SUPPLIES AND MATERIALS 1,178,548 720,478 FIXED CHGS. & CONTRIB. 9,339 139 TRAVEL 20,412 5,802 EQUIPMENT 103,829 1,019 LIB BOOKS, MAPS & FILMS 3,661 431 LIGHT/POWER/HEAT 9,000 TOTAL OTHER OPERATING EXP 2,031,470 1,124,722 PUBLIC ASSISTANCE PAYMENTS: CASE SERVICES 566,374 36,746 TOTAL CASE SRVC/PUB ASST 566,374 36,746 ====== ====== TOTAL HEALTH 13,367,278 6,038,734 (444.51) (225.68) ====== ====== V. COMMUNITY: PERSONAL SERVICE: CLASSIFIED POSITIONS 2,813,872 1,560,788 (128.50) (82.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 27,886 16,350 O.T. & SHIFT DIFFER. 25,721 15,444 TOTAL PERSONAL SERVICE 2,867,479 1,592,582 (128.50) (82.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 84,040,803 23,046,033 SUPPLIES AND MATERIALS 81,193 47,419 FIXED CHGS. & CONTRIB. 1,345,147 70,284 TRAVEL 55,966 3,891 EQUIPMENT 69,936 12,133 LIB BOOKS, MAPS & FILMS 2,248 1,128 LIGHT/POWER/HEAT 19,000 TRANSPORTATION 9,278 3,278 TOTAL OTHER OPERATING EXP 85,623,571 23,184,166 SPECIAL ITEMS: SPECIAL OLYMPICS 24,175 24,175 TOTAL SPECIAL ITEMS 24,175 24,175 PUBLIC ASSISTANCE PAYMENTS: CASE SERVICES 568,368 TOTAL CASE SRVC/PUB ASST 568,368 ====== ====== TOTAL COMMUNITY 89,083,593 24,800,923 (128.50) (82.00) ====== ====== VI. RESIDENTIAL: PERSONAL SERVICE: CLASSIFIED POSITIONS 32,012,354 20,269,121 (2,415.00) (1,539.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 662,307 72,324 O.T. & SHIFT DIFFER. 956,492 283,515 TOTAL PERSONAL SERVICE 33,631,153 20,624,960 (2,415.00) (1,539.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 477,604 28,241 SUPPLIES AND MATERIALS 1,481,505 364,162 FIXED CHGS. & CONTRIB. 4,733,065 1,265 TRAVEL 5,987 3,107 EQUIPMENT 249,699 15,932 LIB BOOKS, MAPS & FILMS 1,483 1,483 LIGHT/POWER/HEAT 200,000 TRANSPORTATION 1,000 TOTAL OTHER OPERATING EXP 7,150,343 414,190 PUBLIC ASSISTANCE PAYMENTS: CASE SERVICES 281,712 12,571 TOTAL CASE SRVC/PUB ASST 281,712 12,571 ====== ====== TOTAL RESIDENTIAL 41,063,208 21,051,721 (2,415.00) (1,539.00) ====== ====== VII. PREVENTION & RESEARCH: OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,083,608 1,036,358 TOTAL OTHER OPERATING EXP 1,083,608 1,036,358 SPECIAL ITEMS: GREENWOOD GENETIC CENTER 126,000 TOTAL SPECIAL ITEMS 126,000 ====== ====== TOTAL PREVENTION & RESEARCH 1,209,608 1,036,358 ====== ====== VIII. EMPLOYEE BENEFITS BASE PAY INCREASE 1,164,336 TOTAL PERSONAL SERVICE 1,164,336 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 22,225,018 12,836,857 TOTAL FRINGE BENEFITS 22,225,018 12,836,857 ====== ====== TOTAL EMPLOYEE BENEFITS 23,389,354 12,836,857 ====== ====== TOTAL DEPARTMENT OF MENTAL RETARDATION 212,751,545 88,348,311 TOTAL AUTHORIZED FTE POS. (4,526.51) (2,812.68) ====== ====== 41.1. DELETED 41.2. A part of the amount appropriated in this section under Program "Community" for "Contractual Services" may be expended for the operation of the work activity and day care centers. On a statewide basis expenses of center operations shall be funded at no more than a 75% State (including Federal) and at least a 25% local matching (excluding Federal) arrangement. 41.3. All revenues derived from production contracts earned by mentally retarded trainees in Work Activity Programs be retained by the South Carolina Department of Mental Retardation and carried forward as necessary into the following fiscal year to be used for other operating expenses and/or permanent improvements of these Work Activity Programs. 41.4. The Department is authorized to retain revenues associated with the sale of excess Department-owned real property and may expend these funds to purchase land and construct community residences to serve the mentally retarded. In the construction of new facilities, the Department shall follow all the policies and procedures of the Budget and Control Board and the Joint Bond Review Committee. 41.5. Revenues not to exceed $126,000 from client fees, credited to the debt service fund and not required to meet the Department's debt service requirement, may be expended only in the current fiscal year to promote expanded prenatal diagnosis of mental retardation and related defects by the Greenwood Genetic Center. 41.6. The Department is authorized to carry forward and retain settlements under Medicaid-funded contracts. These funds must be used to make settlement payments to contractors due to prior year payments related to the cost of client care. Such payments shall be made in accordance with federal regulations, the State Medicaid Plan, and State Health and Human Services Finance Commission guidelines. Any net balances remaining from this settlement process shall revert to the General Fund of the State. 41.7. The Department may continue to budget Medicare reimbursements to cover operating expenses of the program providing such services. 41.8. The Department is authorized to continue to expend Departmental generated revenues that are authorized in the budget. 41.9. DELETED 41.10. The Department of Mental Retardation may exclude the indirect cost recovery payment for Medicaid revenue generated by the nursing home patient day fee. SECTION 42 S. C. COMMISSION ON ALCOHOL & DRUG ABUSE TOTAL FUNDS GENERAL FUNDS I. DIVISION OF ADMINISTRATION PERSONAL SERVICE: DIRECTOR 75,062 75,062 (1.00) (1.00) CLASSIFIED POSITIONS 521,094 475,120 (21.35) (18.85) UNCLASSIFIED POSITIONS 61,230 61,230 (1.00) (1.00) OTHER PERSONAL SERVICE: PER DIEM 1,934 1,934 TOTAL PERSONAL SERVICE 659,320 613,346 (23.35) (20.85) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 50,958 29,611 SUPPLIES AND MATERIALS 15,053 14,745 FIXED CHGS. & CONTRIB. 141,454 58,385 TRAVEL 22,917 17,314 EQUIPMENT 14,950 5,306 LIB BOOKS, MAPS & FILMS 387 387 TOTAL OTHER OPERATING EXP 245,719 125,748 ====== ====== TOTAL DIV OF ADMINISTRATION 905,039 739,094 (23.35) (20.85) ====== ====== II. DIVISION OF PROGRAM SUPPO PERSONAL SERVICE: CLASSIFIED POSITIONS 773,940 708,608 (34.00) (31.50) OTHER PERSONAL SERVICES TEMPORARY POSITIONS 4,497 4,497 TOTAL PERSONAL SERVICE 778,437 713,105 (34.00) (31.50) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 107,480 74,282 SUPPLIES AND MATERIALS 23,847 21,923 FIXED CHGS. & CONTRIB. 84,685 80,727 TRAVEL 33,595 28,322 EQUIPMENT 112,858 30,907 LIB BOOKS, MAPS & FILMS 967 967 TOTAL OTHER OPERATING EXP 363,432 237,128 SPECIAL ITEMS: OUTPATIENT COMMUNITY SERV. 963,191 938,191 CHILDRENS SERVICES 480,357 480,357 STATE BLOCK GRANT 1,705,642 1,705,642 LOCAL PROV. SAL. SUPP. 1,602,321 1,602,321 TOTAL SPECIAL ITEMS 4,751,511 4,726,511 DISTRIBUTION TO SUBDIVISION ALLOC TO ENT-ALCOHOL & DRUG TREATMENT 1,635,926 ALLOC-PRIVATE SECTOR 23,349 TOTAL DIST SUBDIVISIONS 1,659,275 ====== ====== TOTAL DIV OF PGM SUPPORT 7,552,655 5,676,744 (34.00) (31.50) ====== ====== III. DIVISION OF PROGRAMS & SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 800,427 680,906 (25.16) (20.00) NEW POSITIONS ADDED BY THE BUDGET AND CONTROL BOARD AND THE JOINT LEGISLATIVE COMMITTEE ON PERSONAL SERVICE, FINANCING AND BUDGETING COORD PLANNING & RES (1.00) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 40,605 TOTAL PERSONAL SERVICE 841,032 680,906 (26.16) (20.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 202,407 27,191 SUPPLIES AND MATERIALS 44,067 2,719 FIXED CHGS. & CONTRIB. 63,186 52,756 TRAVEL 52,811 18,583 EQUIPMENT 21,444 3,637 LIB BOOKS, MAPS & FILMS 10,467 967 TOTAL OTHER OPERATING EXP 394,382 105,853 DISTRIBUTION TO SUBDIVISION AID OTHER STATE AGENCIES 150,000 ALLOC EIA-SCIP 899,052 ALLOC OTHER STATE AGENCIES 179,019 ALLOC TO ENT-ALCOHOL & DRUG TREATMENT 7,886,689 ALLOC TO ENT-ALCOHOL & DRUG MATCH FUNDS 3,850,069 AID OTHER STATE AGENCIES 45,110 45,110 AID TO ENT-ALCOHOL & DRUG TREATMENT 1,262,169 1,212,169 AID TO ENT-ALCOHOL & DRUG MATCH FUNDS 1,188,603 1,162,859 TOTAL DIST SUBDIVISIONS 15,460,711 2,420,138 ====== ====== TOTAL DIV OF PGMS & SERVICES 16,696,125 3,206,897 (26.16) (20.00) ====== ====== IV. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 9,234 TOTAL PERSONAL SERVICE 9,234 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 552,788 493,973 TOTAL FRINGE BENEFITS 552,788 493,973 ====== ====== TOTAL EMPLOYEE BENEFITS 562,022 493,973 ====== ====== TOTAL S. C. COMMISSION ON ALCOHOL & DRUG ABUSE 25,715,841 10,116,708 TOTAL AUTHORIZED FTE POS. (83.51) (72.35) ====== ====== 42.1. $1,149,204 of the amount appropriated as "Total Distribution to Subdivisions" in Program III, Division of Programs and Services is intended to be used for the School Intervention activity and none of this sum shall be used by the Commission for the employment of personnel. 42.2. The Commission may charge fees for training events and conferences. The revenues from such events shall be deposited in the General Fund. 42.3. The South Carolina Commission on Alcohol and Drug Abuse may fill the other funded personnel authorized in this section only if such funds are available at the time the new positions are to be filled. 42.4. The Commission shall report to the House Ways and Means and Senate Finance Committees the following information on a quarterly basis: all subcontracts by agency, funding source, type of program and length of contract. 42.5. The Commission shall contract with the Productivity and Quality Services section of the B&C Board to: 1) study SCCADA's method of allocating state and federal funds to County Commissions on Alcohol and Drug Abuse; 2) make recommendations, if any, to improve the method of allocating funds; and 3) report the study's findings to the Ways and Means Committee by January 1, 1992. SECTION 43 DEPARTMENT OF SOCIAL SERVICES TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION: A. COMMISSIONER'S OFFICE: COMMISSIONER/S 95,205 95,205 (1.00) (1.00) CLASSIFIED POSITIONS 69,456 20,412 (4.00) (1.56) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 8,391 3,206 PER DIEM 14,813 5,474 TOTAL PERSONAL SERVICE 187,865 124,297 (5.00) (2.56) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 2,424 926 SUPPLIES AND MATERIALS 4,342 1,694 FIXED CHGS. & CONTRIB. 16,368 6,253 TRAVEL 32,575 12,445 TRANSPORTATION 1,057 404 TOTAL OTHER OPERATING EXP 56,766 21,722 TOTAL COMMISSIONERS OFFICE 244,631 146,019 (5.00) (2.56) ====== ====== B. ADMINISTRATIVE SUPPORT SER CLASSIFIED POSITIONS 16,731,256 6,461,336 (670.28) (238.87) UNCLASSIFIED POSITIONS 365,810 140,934 (6.00) (2.30) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 138,592 27,302 PER DIEM 19,743 7,525 TOTAL PERSONAL SERVICE 17,255,401 6,637,097 (676.28) (241.17) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 5,427,773 938,290 SUPPLIES AND MATERIALS 1,908,763 509,615 FIXED CHGS. & CONTRIB. 6,554,979 1,319,258 TRAVEL 605,771 69,342 EQUIPMENT 672,980 161,556 LIB BOOKS, MAPS & FILMS 5,681 2,090 PURCHASE OF EVIDENCE 288 107 LIGHT/POWER/HEAT 107,945 33,909 TRANSPORTATION 17,538 6,489 EMPLOYEE SUGGESTION AWARD 351 133 TOTAL OTHER OPERATING EXP 15,302,069 3,040,789 CASE SERVICES 32 13 TOTAL CASE SRVC/PUB ASST 32 13 DISTRIBUTION OF SUBDIVISIONS: ALLOC OTHER STATE AGENCIES 1,000 ALLOC OTHER ENTITIES 2,500 AID OTHER STATE AGENCIES 4,497 4,497 AID TO OTHER ENTITIES 1,547 1,547 TOTAL DIST SUBDIVISIONS 9,544 6,044 TOTAL ADMIN. SUPPORT SVCS 32,567,046 9,683,943 (676.28) (241.17) ====== ====== C. COUNTY SUPPORT OF LOCAL DSS CLASSIFIED POSITIONS 74,772 (4.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 66,000 TOTAL PERSONAL SERVICE 140,772 (4.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 78,326 SUPPLIES AND MATERIALS 61,158 FIXED CHGS. & CONTRIB. 22,800 TRAVEL 2,100 EQUIPMENT 290,000 LIB BOOKS, MAPS & FILMS 333 LIGHT/POWER/HEAT 2,510 TRANSPORTATION 460 TOTAL OTHER OPERATING EXP 457,687 DISTRIBUTION OF SUBDIVISIONS: ALLOC CNTY-UNRESTRICTED 4,237,253 TOTAL DIST SUBDIVISIONS 4,237,253 TOTAL CO. SUPPORT OF LOCAL DSS 4,835,712 (4.00) ====== ====== D. COUNTY ADMINISTRATIVE SUPP CLASSIFIED POSITIONS 6,867,386 3,369,063 (470.00) (199.31) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 28,521 14,021 TOTAL PERSONAL SERVICE 6,895,907 3,383,084 (470.00) (199.31) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,033 508 TRAVEL 17,211 8,461 TOTAL OTHER OPERATING EXP 18,244 8,969 TOTAL COUNTY ADMIN SUPPORT 6,914,151 3,392,053 (470.00) (199.31) ====== ====== E. DISASTER RELIEF: OTHER OPERATING EXPENSE: TOTAL DISASTER RELIEF ====== ====== TOTAL ADMINISTRATION 44,561,540 13,222,015 (1,155.28) (443.04) ====== ====== II. SOCIAL SERVICES PROGRAM: A. SOCIAL SERV. & CHILD WELF (REGULAR) 1. SOCIAL SERVICES-MANAGEMENT: CLASSIFIED POSITIONS 24,576,443 11,968,657 (1,022.00) (555.39) UNCLASSIFIED POSITIONS 60,093 18,160 (1.00) (.30) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 732,743 678,123 TOTAL PERSONAL SERVICE 25,369,279 12,664,940 (1,023.00) (555.69) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 346,557 100,814 SUPPLIES AND MATERIALS 121,400 39,921 FIXED CHGS. & CONTRIB. 25,071 4,761 TRAVEL 1,664,989 528,217 EQUIPMENT 52,922 20,430 LIGHT/POWER/HEAT 8,484 TRANSPORTATION 2,309 194 TOTAL OTHER OPERATING EXP 2,221,732 694,337 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 319,566 319,072 TOTAL CASE SRVC/PUB ASST 319,566 319,072 DISTRIBUTION TO SUBDIVISIONS ALLOC OTHER STATE AGENCIES 184,622 ALLOC OTHER ENTITIES 410,000 TOTAL DIST SUBDIVISIONS 594,622 TOTAL SOCIAL SERVICES-MANAGEMENT 28,505,199 13,678,349 (1,023.00) (555.69) ====== ====== 2. FOSTER CARE PROGRAM: PUBLIC ASSISTANCE PAYMENTS BOARD PAYMENTS 9,035,084 5,304,256 BURIAL ALLOWANCE 2,901 2,901 CLOTHING ALLOWANCE 229,040 158,809 TREATMENT OF EMOT. DIST. CHILDREN 11,025,969 3,313,719 TOTAL CASE SRVC/PUB ASST 20,292,994 8,779,685 CONTRACTUAL SERVICES 39,597 9,653 TRAVEL 19,887 4,848 TOTAL OTHER OPERATING EXP 59,484 14,501 OTHER SERVICES 490,442 119,550 TOTAL CASE SRVC/PUB ASST 490,442 119,550 TOTAL FOSTER CARE PROGRAM 20,842,920 8,913,736 ====== ====== 3. OTHER SOCIAL SERVICES: OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 531,983 483 TOTAL PERSONAL SERVICE 531,983 483 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 599,118 30,979 SUPPLIES AND MATERIALS 193,926 260 FIXED CHGS. & CONTRIB. 6,833 172 TRAVEL 360,767 8,981 EQUIPMENT 11,747 37 TOTAL OTHER OPERATING EXP 1,172,391 40,429 SPECIAL ITEMS: LEXINGTON COUNTY CHILDREN'S SHEL 9,670 9,670 GREENVILLE URBAN LEAGUE 19,340 19,340 GUARDIAN AD LITEM 111,616 48,350 CAMP HAPPY DAYS 24,175 24,175 PENDLETON PLACE 9,670 9,670 CAROLINA YOUTH DEVELOPMENT 94,552 94,552 *CHARLESTON COUNTY RENT 94,552 94,552 *See note at end of act. TOTAL SPECIAL ITEMS 363,575 300,309 PUBLIC ASSISTANCE PAYMENTS: CASE SERV. & PUBLIC ASST. PAYMENTS 93,364 21,806 TOTAL CASE SRVC/PUB ASST 93,364 21,806 DISTRIBUTION TO SUBDIVISIONS ALLOC CNTY-RESTRICTED 8,805 ALLOC OTHER STATE AGENCIES 437,374 ALLOC OTHER ENTITIES 300,000 AID TO OTHER ENTITIES 10,886 10,886 TOTAL DIST SUBDIVISIONS 757,065 10,886 TOTAL OTHER SOCIAL SERVICES 2,918,378 373,913 ====== ====== PLACEMENT-SPEC NEEDS CHILDREN 94,847 94,847 TOTAL CASE SRVC/PUB ASST 94,847 94,847 TOTAL SOCIAL SER & CHILD WELFARE SER 52,361,344 23,060,845 (1,023.00) (555.69) ====== ====== B. HOMEMAKERS: CLASSIFIED POSITIONS 2,369,136 566,874 (177.00) (44.25) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 5,950 1,450 TOTAL PERSONAL SERVICE 2,375,086 568,324 (177.00) (44.25) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 6,627 488 SUPPLIES AND MATERIALS 2,733 666 TRAVEL 354,115 89,905 TOTAL OTHER OPERATING EXP 363,475 91,059 TOTAL HOMEMAKERS 2,738,561 659,383 (177.00) (44.25) ====== ====== C. DAY CARE CENTERS: 1. DIRECT OPERATIONS DAY CARE CLASSIFIED POSITIONS 3,151,268 701,454 (207.92) (31.71) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 206,081 33,037 TOTAL PERSONAL SERVICE 3,357,349 734,491 (207.92) (31.71) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 348,101 10,129 SUPPLIES AND MATERIALS 548,222 867 FIXED CHGS. & CONTRIB. 125,064 5,192 TRAVEL 99,908 20,738 EQUIPMENT 64,061 364 LIGHT/POWER/HEAT 87,767 9,245 TRANSPORTATION 5,934 815 TOTAL OTHER OPERATING EXP 1,279,057 47,350 PUBLIC ASSISTANCE PAYMENTS: CASE SERVICE AND PUBLIC ASSIST. 30,864 2,853 TOTAL CASE SRVC/PUB ASST 30,864 2,853 DISTRIBUTION TO SUBDIVISIONS ALLOC CNTY-UNRESTRICTED 160,000 TOTAL DIST SUBDIVISIONS 160,000 TOTAL DAY CARE CENTERS 4,827,270 784,694 (207.92) (31.71) ====== ====== D. CONTRACT SERVICES: PUBLIC ASSISTANCE PAYMENTS: CASE SERVICE AND PUBLIC ASSIST. 238,718 37,552 TOTAL CASE SRVC/PUB ASST 238,718 37,552 DISTRIBUTION TO SUBDIVISIONS ALLOC OTHER ENTITIES 2,348,774 TOTAL DIST SUBDIVISIONS 2,348,774 TOTAL CONTRACT SERVICES 2,587,492 37,552 ====== ====== E. BATTERED SPOUSE PROGRAM: OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 18,049 SUPPLIES AND MATERIALS 6,146 FIXED CHGS. & CONTRIB. 5,299 TRAVEL 175 TOTAL OTHER OPERATING EXP 29,669 DISTRIBUTION TO SUBDIVISIONS AID TO OTHER ENTITIES 1,010,515 1,010,515 ALLOC OTHER ENTITIES 253,451 TOTAL DIST SUBDIVISIONS 1,263,966 1,010,515 TOTAL BATTERED SPOUSE PROG. 1,293,635 1,010,515 ====== ====== G. REFUGEE AND LEGALIZED ALIEN SERVICES: 1. REFUGEE AND LEGALIZED AL SERVICES MANAGEMENT: CLASSIFIED POSITIONS 101,923 (4.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 23,000 TOTAL PERSONAL SERVICE 124,923 (4.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 155,576 SUPPLIES AND MATERIALS 42,769 TRAVEL 188,663 EQUIPMENT 22,206 TOTAL OTHER OPERATING EXP 409,214 SPECIAL ITEMS: CHILD CARE 20,000 TRANSPORTATION 30,000 TOTAL SPECIAL ITEMS 50,000 DISTRIBUTION TO SUBDIVISION ALLOC SCHOOL DIST 7,689 ALLOC CNTY-RESTRICTED 14,512 ALLOC OTHER STATE AGENCIES 403,958 ALLOC OTHER ENTITIES 113,719 TOTAL DIST SUBDIVISIONS 539,878 TOTAL REFUGEE AND LEGALIZED SERVICES MGNT 1,124,015 (4.00) ====== ====== 2. PUBLIC ASSISTANCE PAYMENT CHILD WELFARE PAYMENTS 86,400 MEDICAL CARE PAYMENTS 61,200 CASH ASSISTANCE PAYMENTS 112,500 TOTAL CASE SRVC/PUB ASST 260,100 TOTAL PUBLIC ASSISTANCE PAYMENTS 260,100 ====== ====== TOTAL REFUGEE AND LEGALIZED SERVICES 1,384,115 (4.00) ====== ====== H. WORK SUPPORT SERVICES CLASSIFIED POSITIONS 2,681,822 629,391 (139.00) (36.49) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 731,347 182,763 TOTAL PERSONAL SERVICE 3,413,169 812,154 (139.00) (36.49) OTHER OPERATING EXPENSES: TOTAL WORK SUPPORT SERVICES 3,413,169 812,154 (139.00) (36.49) ====== ====== CONTRACTUAL SERVICES 458,084 90,352 SUPPLIES AND MATERIALS 48,137 13,584 FIXED CHGS. & CONTRIB. 646 225 TRAVEL 111,291 36,974 EQUIPMENT 97,504 39,374 TOTAL OTHER OPERATING EXP 715,662 180,509 PUBLIC ASSISTANCE PAYMENTS: CASE SERVICES 1,887,280 372,726 TOTAL CASE SRVC/PUB ASST 1,887,280 372,726 DISTRIBUTION TO SUBDIVISIONS: ALLOC CNTY-RESTRICTED 352,732 ALLOC OTHER STATE AGENCIES 464,166 ALLOC OTHER ENTITIES 48,260 TOTAL DIST SUBDIVISIONS 865,158 TOTAL WORK SUPPORT SERVICES 6,881,269 1,365,389 (139.00) (36.49) ====== ====== I. ADOPTION: CLASSIFIED POSITIONS 2,475,090 1,078,974 (111.00) (49.95) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 62,510 14,360 TOTAL PERSONAL SERVICE 2,537,600 1,093,334 (111.00) (49.95) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 125,686 51,695 SUPPLIES AND MATERIALS 47,779 19,153 FIXED CHGS. & CONTRIB. 267,413 119,439 TRAVEL 198,623 94,748 EQUIPMENT 107,498 48,908 LIB BOOKS, MAPS & FILMS 197 88 TOTAL OTHER OPERATING EXP 747,196 334,031 PUBLIC ASSISTANCE PAYMENTS: ADOPTION SUBSIDY 3,559,349 2,711,948 CLOTHING ALLOWANCE 18,110 16,272 MEDICAL PAYMENTS 100,415 100,415 IN-STATE MATERNITY 14,505 14,505 BIRTH PARENTS SERVICES 268,873 131,773 CASE SERVICES 147,722 72,612 TOTAL CASE SRVC/PUB ASST 4,108,974 3,047,525 DISTRIBUTION TO SUBDIVISIONS: ALLOC OTHER ENTITIES 12,000 AID TO OTHER ENTITIES 3,771 3,771 TOTAL DIST SUBDIVISIONS 15,771 3,771 TOTAL ADOPTION 7,409,541 4,478,661 (111.00) (49.95) ====== ====== J. TEEN COMPANION: CLASSIFIED POSITIONS 205,933 56,064 (9.00) (1.23) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 225,743 66,143 TOTAL PERSONAL SERVICE 431,676 122,207 (9.00) (1.23) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 157,790 27,629 SUPPLIES AND MATERIALS 136,826 23,958 FIXED CHGS. & CONTRIB. 5,439 952 TRAVEL 399,569 69,964 EQUIPMENT 53,768 9,415 TRANSPORTATION 4,953 867 TOTAL OTHER OPERATING EXP 758,345 132,785 PUBLIC ASSISTANCE PAYMENTS: CASE SERVICES 27,032 4,733 TOTAL CASE SRVC/PUB ASST 27,032 4,733 TOTAL TEEN COMPANION 1,217,053 259,725 (9.00) (1.23) ====== ====== TOTAL SOCIAL SERVICES PROG. 80,700,280 31,656,764 (1,670.92) (719.32) ====== ====== III. BENEFIT PAYMENT PROGRAM: A. CHILD SUPPORT ENFORCEMENT CLASSIFIED POSITIONS 4,990,163 1,543,575 (274.00) (97.29) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 88,990 29,590 TOTAL PERSONAL SERVICE 5,079,153 1,573,165 (274.00) (97.29) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 4,860,199 626,141 SUPPLIES AND MATERIALS 377,024 121,710 FIXED CHGS. & CONTRIB. 570,500 62,322 TRAVEL 238,196 71,887 EQUIPMENT 808,322 62,252 LIB BOOKS, MAPS & FILMS 152 50 LIGHT/POWER/HEAT 15,035 4,999 TRANSPORTATION 24 8 TOTAL OTHER OPERATING EXP 6,869,452 949,369 DISTRIBUTION TO SUBDIVISIONS ALLOC CNTY-RESTRICTED 7,538,250 ALLOC OTHER STATE AGENCIES 75,000 ALLOC OTHER ENTITIES 1,200,000 AID TO OTHER ENTITIES 36,988 36,988 TOTAL DIST SUBDIVISIONS 8,850,238 36,988 TOTAL CHILD SUPP ENFORCEMENT 20,798,843 2,559,522 (274.00) (97.29) ====== ====== B. ECONOMIC SERVICES: CLASSIFIED POSITIONS 18,621,553 9,070,433 (991.00) (494.74) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 80,621 40,421 TOTAL PERSONAL SERVICE 18,702,174 9,110,854 (991.00) (494.74) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 136,092 68,274 SUPPLIES AND MATERIALS 15,762 6,979 FIXED CHGS. & CONTRIB. 24,579 12,343 TRAVEL 240,663 123,360 EQUIPMENT 24,613 11,341 TRANSPORTATION 76 38 TOTAL OTHER OPERATING EXP 441,785 222,335 TOTAL ECONOMIC SERVICES 19,143,959 9,333,189 (991.00) (494.74) ====== ====== C. AID TO FAMILIES WITH DEPEN 1. AFDC-MANAGEMENT: CLASSIFIED POSITIONS 753,336 306,732 (29.00) (12.50) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 49,835 4,835 TOTAL PERSONAL SERVICE 803,171 311,567 (29.00) (12.50) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 74,314 22,775 SUPPLIES AND MATERIALS 554,709 284,145 TRAVEL 84,880 40,913 EQUIPMENT 4,442 2,308 LIB BOOKS, MAPS & FILMS 160 155 TOTAL OTHER OPERATING EXP 718,505 350,296 CASE SERVICES 134,319 66,033 TOTAL CASE SRVC/PUB ASST 134,319 66,033 TOTAL AFDC-MANAGEMENT 1,655,995 727,896 (29.00) (12.50) ====== ====== 2. PUBLIC ASSIST. PAYMENTS AFDC-REGULAR 95,268,864 23,450,646 AFDC UNEMPLOYED PARENT 1,731,638 447,997 TOTAL CASE SRVC/PUB ASST 97,000,502 23,898,643 TOTAL PUBLIC ASST PAYMENTS 97,000,502 23,898,643 ====== ====== TOTAL AID TO FAMILIES WITH DEPEN CHILD 98,656,497 24,626,539 (29.00) (12.50) ====== ====== D. FOOD STAMPS: 1. FOOD STAMPS-MANAGEMENT CLASSIFIED POSITIONS 3,684,901 1,378,747 (198.00) (79.48) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 127,696 38,216 TOTAL PERSONAL SERVICE 3,812,597 1,416,963 (198.00) (79.48) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 2,932,262 851,778 SUPPLIES AND MATERIALS 566,931 277,645 FIXED CHGS. & CONTRIB. 213,468 319 TRAVEL 174,591 53,371 EQUIPMENT 34,520 16,247 TRANSPORTATION 43 TOTAL OTHER OPERATING EXP 3,921,815 1,199,360 SPECIAL ITEMS: ELECTRONICS BENEFITS TRANSF PIL 393,400 193,400 TOTAL SPECIAL ITEMS 393,400 193,400 PUBLIC ASSISTANCE CASE SERVICES 236,040 116,040 TOTAL CASE SRVC/PUB ASST 236,040 116,040 DISTRIBUTION TO SUBDIVISIONS ALLOC CNTY-RESTRICTED 130,000 ALLOC OTHER STATE AGENCIES 59,657 ALLOC OTHER ENTITIES 700,000 TOTAL DIST SUBDIVISIONS 889,657 TOTAL FOOD STAMPS-MANAGMNT 9,253,509 2,925,763 (198.00) (79.48) ====== ====== 2. CHILD CARE FOOD PROGRAM: OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 75,000 TOTAL PERSONAL SERVICE 75,000 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 6,000 SUPPLIES AND MATERIALS 6,000 FIXED CHGS. & CONTRIB. 2,000 TRAVEL 133,000 EQUIPMENT 1,000 TOTAL OTHER OPERATING EXP 148,000 PUBLIC ASSISTANCE PAYMENTS: CASE SERVICES 15,000,000 TOTAL CASE SRVC/PUB ASST 15,000,000 TOTAL FOOD PROGRAMS 15,223,000 ====== ====== 3. PUBLIC ASSIST. PAYMENTS PUBLIC ASSISTANCE PAYMENTS 210,300,000 TOTAL CASE SRVC/PUB ASST 210,300,000 TOTAL PUBLIC ASST PAYMENTS 210,300,000 ====== ====== TOTAL FOOD STAMPS 234,776,509 2,925,763 (198.00) (79.48) ====== ====== E. MEDICAL ASSISTANCE MANAGM 1. MEDICAL ASSISTANCE-STATE OFFICE CLASSIFIED POSITIONS 1,608,540 633,660 (83.50) (35.20) TOTAL PERSONAL SERVICE 1,608,540 633,660 (83.50) (35.20) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 21,325 4,238 SUPPLIES AND MATERIALS 154,127 60,938 FIXED CHGS. & CONTRIB. 14,160 6,979 TRAVEL 105,883 41,039 EQUIPMENT 92,291 42,796 TRANSPORTATION 5,811 TOTAL OTHER OPERATING EXP 393,597 155,990 PUBLIC ASSISTANCE PAYMENTS: CASE SERVICES 811 399 TOTAL CASE SRVC/PUB ASST 811 399 TOTAL MEDICAL ASSISTANCE 2,002,948 790,049 (83.50) (35.20) ====== ====== 2. MEDICAL ASSISTANCE-COUNTY CLASSIFIED POSITIONS 8,030,524 2,814,950 (430.00) (153.60) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 1,498,589 41,339 NEW POSITIONS ADDED BY THE BUDGET AND CONTROL BOARD AND THE JOINT LEGISLATIVE COMMITTEE ON PERSONAL SERVICE, FINANCING AND BUDGETING SOC. SVC. SPEC. II (41.00) SOC. SVC. PROG. DIR. I (5.00) SOC. SVC. PROG. DIR. II (1.00) TOTAL PERSONAL SERVICE 9,529,113 2,856,289 (477.00) (153.60) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 39,199 11,749 SUPPLIES AND MATERIALS 172,303 21,903 TRAVEL 216,697 35,247 EQUIPMENT 84,835 4,835 TOTAL OTHER OPERATING EXP 513,034 73,734 TOTAL MEDICAL ASSISTANCE-ST 10,042,147 2,930,023 (477.00) (153.60) ====== ====== TOTAL MED ASSISTANCE MANAG 12,045,095 3,720,072 (560.50) (188.80) ====== ====== F. PERSONAL CARE AID SERVICES TEMPORARY POSITIONS 900,000 TOTAL PERSONAL SERVICE 900,000 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 3,500 SUPPLIES AND MATERIALS 22,345 TRAVEL 230,000 TOTAL OTHER OPERATING EXP 255,845 TOTAL PERSONAL CARE AIDE SERV 1,155,845 ====== ====== G. OTHER BENEFIT PAYMENTS: 1. GENERAL ASSIST. PAYMENTS PUBLIC ASSISTANCE PAYMENTS: GENERAL ASSISTANCE REGULAR 96,700 96,700 RESIDENTIAL CARE FACILITIES 11,909,176 11,909,176 TOTAL CASE SRVC/PUB ASST 12,005,876 12,005,876 TOTAL GENERAL ASSISTANCE PAYMENTS 12,005,876 12,005,876 ====== ====== 2. OTHER ASSISTANCE PAYMENTS PUBLIC ASSISTANCE PAYMENTS: ADULT PROTECTIVE SERVICES 14,037 14,037 TOTAL CASE SRVC/PUB ASST 14,037 14,037 TOTAL OTHER ASSIST. PAYMENTS 14,037 14,037 ====== ====== TOTAL OTHER BENEFIT PAYMENTS 12,019,913 12,019,913 ====== ====== TOTAL BENEFIT PAYMTS PROG 398,596,661 55,184,998 (2,052.50) (872.81) ====== ====== IV. EMPLOYEE BENEFITS: B. BASE PAY INCREASE BASE PAY INCREASE 2,254,796 TOTAL PERSONAL SERVICE 2,254,796 C.STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 25,061,386 10,980,749 TOTAL FRINGE BENEFITS 25,061,386 10,980,749 ====== ====== TOTAL EMPLOYEE BENEFITS 27,316,182 10,980,749 ====== ====== TOTAL DEPARTMENT OF SOCIAL SERVICES 551,174,663 111,044,526 TOTAL AUTHORIZED FTE POS. (4,878.70) (2,035.17) ====== ====== 43.1. The Commissioner of the Department or his designee shall approve all out-of-state travel for the Department. 43.2. The Department of Social Services shall recoup all refunds and identified program overpayments and all such overpayments shall be recouped in accordance with established collection policy. The funds collected under the Child Support Enforcement Program (Title IV D) which are State Funds shall be remitted to the State Treasurer and credited to the General Fund of the State. 43.3. The Department shall withhold a portion of the State Funds recovered, under the IV-D Program, for credit to the General Fund in order to allow full participation in the Federal "set off" program offered through the Internal Revenue Service, the withholding of unemployment insurance benefits through the South Carolina Employment Security Commission and reimbursement for expenditures related to blood testing. Such funds may not be expended for any other purpose. The Department of Social Services be allowed to utilize the State share of Federally required application fees, collected from Non-AFDC clients, in the administration of the Child Support Enforcement Program. Such funds may not be expended for any other purpose. However, this shall not include Child Support Enforcement Program incentives paid to the program from Federal Funds to encourage and reward cost effective performance. Such incentives are to be reinvested in the program to increase collections of support at the State and County levels in a manner consistent with federal laws and regulations governing such incentive payments. 43.4. Subject to the approval by the Attorney General, the Department of Social Services may contract for legal services from private counsel on an as needed basis at an hourly rate; however, the agency must have Budget and Control Board approval once annual expenditures exceed $50,000 on consulting attorneys. 43.5. The expenditure of funds allocated for burials of foster children shall not exceed one thousand five hundred dollars per burial. 43.6. The names of persons benefiting from assistance payments under the several programs of the Department of Social Services shall be available to other state agencies, if not in conflict with federal regulations. 43.7. From the appropriation made herein for General Assistance, the Department will supplement the income of individuals who reside in those licensed residential care facilities that have an approved Optional Supplement Request with the Department. Individuals who reside in those residential care facilities with approved Optional Supplement Requests must also qualify as aged, blind or disabled under the definitions of Public Law 92-603, U.S. Code, or who would qualify except for income limitations. For the period of the current fiscal year, the Department will, based on availability of funds, supplement the income of the above defined group up to a maximum of $675.00 per/month and the residential care facilities are authorized to charge a fee of $650.00 per/month for the defined group. The Department will allow each individual in this defined group a $25.00 per/month personal needs allowance through December 31, 1991. Effective January 1, 1992, the personal needs allowance shall be increased to $32.50 per month, to be funded by Federal SSI cost of living funds. The Department shall establish the maximum number of Optional Supplement Requests that can be funded from the funds appropriated herein. Each residential care facility must submit to the Department prior to July 1, each year the number of Optional Supplement Requests for the above defined group to be served during the next twelve months. 43.8. Notwithstanding the provisions of Act 184 of 1977 as amended relating to child day care facilities, the department is granted the authority to grant provisional licenses, provisional approvals and provisional registrations to new facilities covered under Articles II, III, and V of Act 184 of 1977 as amended for a period no longer than a year and to grant or extend provisional licenses, provisional approvals and provisional registrations to existing facilities covered under Articles II, III, and V of Act 184 of 1977 as amended but in no case beyond July 1, of the next fiscal year. 43.9. No county shall supplement the salary of any DSS employee. 43.10. Appropriations included in subprogram II E entitled Battered Spouse shall be allocated through contractual agreement to providers of this service. These appropriations may also be used for public awareness and contracted services for victims of this social problem including the abused and children accompanying the abused. Such funds may not be expended for any other purpose. 43.11. The $100,000 provided herein for the Guardian Ad Litem shall not be transferred to any other program, and any surplus shall be remitted to the General Fund at the end of the fiscal year. 43.12. In order to prevent the loss of Federal Funds to the State, employees of the Department of Social Services whose salaries are paid in full or in part from Federal Funds will be exempt from serving as court examiners. 43.13. The Department of Social Services will establish, and collect accounts receivable in accordance with appropriate and applicable Federal regulations. 43.14. Effective July 1, of the current fiscal year, any monies appropriated for the payment of attorneys' fees or Guardian Ad Litem fees in either abuse and neglect, termination of parental rights, or judicial review cases arising under Section 20-7-480, et seq. of the SC Code of Laws, (1976, as amended), and adult protective services cases under Section 43-29-10, et seq. of the SC Code of Laws, (1976, as amended), shall only be paid in accordance with DSS policy which shall include limits on awards and procedures for payment, in due consideration of the Agency's budgetary limitations and specific funds allocated for such purposes. No other fees or costs associated with the above referenced cases shall be paid unless expressly authorized by statute, court rules or DSS policy and provided that sufficient funds have been allocated for such purposes. 43.15. The Department of Social Services is authorized to advance sufficient funds during each fiscal year from the Aid to Families with Dependent Children Assistance Payments general fund appropriations to the Aid to Families with Dependent Children Assistance Payments federal account only for the purpose of allowing a sufficient cash flow in the federal account. The advance must be refunded no later than April of the same fiscal year. Upon the advance of funds as provided herein, the Comptroller General is authorized to process the July voucher for the funding of benefit checks. 43.16. The Department of Social Services be allowed to charge fees and accept donations, grants, and bequests for social services provided under their direct responsibility on the basis of a fee schedule developed by the DSS Board and approved by the Budget and Control Board. The fees collected shall be utilized by the Department of Social Services to further develop and administer these program efforts. 43.17. From the appropriation made herein for General Assistance, the Department may elect to supplement the income of individuals who reside in foster homes or supported independent living arrangements certified by the Department of Mental Health and who qualify as mentally disabled under the definitions of Public Law 92-603, U. S. Code, or who would qualify except for income limitations with the supplement being at the same rate as for other individuals who qualify for General Assistance. The Department shall contract with the Department of Mental Health to ensure that the payments of General Assistance to persons who would not otherwise qualify except for this proviso shall be transferred to the Department from the appropriations made to the Department of Mental Health. 43.18. The Department of Social Services shall be allowed to transfer into the Administrative area of the Work Support/Teen Companion Programs, documented savings generated from reduced AFDC Assistance Payments Caseloads as a result of these programs. 43.19. Any revenues to be remitted to the General Fund from Child Support collections may be retained by the Department of Social Services and used solely for the purpose of covering possible Federal audit exceptions in the child support program; provided that the maximum amount to be retained and carried forward shall not exceed $572,180. 43.20. The funds appropriated herein for the Electronic Benefits Transfer System Pilot Project (EBT) shall be used for the development, start-up, and evaluation of the pilot. The Department of Social Services is directed to develop a request for proposals to pilot an Electronic Benefits Transfer System and implement the pilot project. The agency shall submit the findings and recommendations to the members of the Alternate Electronic Funds Transfer System committee by March 1, 1992. 43.21. It is the intent of the General Assembly to encourage persons to apply for Medicaid coverage, for the application process to be as simple as possible, and for workers to assist applicants as much as possible in completing the application process. The State Health and Human Services Finance Commission shall work with the Department of Social Services to develop a training package for Medicaid workers for use in the county offices. Training would include substantive information on the Medicaid eligibility determination process as well as training in relating to clients and applicants. Training and Medicaid management reports should be developed for county directors to enable them to manage their Medicaid staff. 43.22. The State Health and Human Services Finance Commission shall work with the Department of Social Services and contractually establish by slot number, location, and specific cost center those positions who are dedicated to work in the Medicaid program. 43.23. DELETED 43.24. The Department of Social Services is authorized to retain and carry forward $2,393,000 of the state share of FY 1990-91 child support collections for the purpose of repaying the Absent Parent Revenue Clearing Account to meet previously incurred obligations to custodial parents. 43.25. DELETED SECTION 44 JOHN DE LA HOWE SCHOOL TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION SUPERINTENDENT 56,692 56,692 (1.00) (1.00) CLASSIFIED POSITIONS 53,544 35,256 (3.00) (2.00) OTHER PERSONAL SERVICES PER DIEM 2,611 2,611 TOTAL PERSONAL SERVICE 112,847 94,559 (4.00) (3.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 1,338 338 SUPPLIES AND MATERIALS 2,193 193 FIXED CHGS. & CONTRIB. 242 242 TRAVEL 774 774 TOTAL OTHER OPERATING EXP 4,547 1,547 ====== ====== TOTAL ADMINISTRATION 117,394 96,106 (4.00) (3.00) ====== ====== II. EDUCATION CLASSIFIED POSITIONS 374,743 329,420 (19.07) (17.32) UNCLASSIFIED POSITIONS 420,713 271,620 (14.49) (8.80) TOTAL PERSONAL SERVICE 795,456 601,040 (33.56) (26.12) OTHER OPERATING EXPENSE CONTRACTUAL SERVICES 12,018 10,818 SUPPLIES AND MATERIALS 42,116 37,616 FIXED CHGS. & CONTRIB. 3,099 2,949 TRAVEL 1,717 967 EQUIPMENT 12,703 8,703 LIB BOOKS, MAPS & FILMS 1,250 TOTAL OTHER OPERATING EXP 72,903 61,053 ====== ====== TOTAL EDUCATION 868,359 662,093 (33.56) (26.12) ====== ====== III. CHILDREN'S SERVICES A. RESIDENTIAL & TREATMENT SERV. CLASSIFIED POSITIONS 721,201 677,668 (35.00) (33.25) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 1,064 1,064 TOTAL PERSONAL SERVICE 722,265 678,732 (35.00) (33.25) OTHER OPERATING EXPENSE CONTRACTUAL SERVICES 10,252 7,252 SUPPLIES AND MATERIALS 24,696 17,696 FIXED CHGS. & CONTRIB. 1,933 483 CONTRIBUTIONS 1,800 TRAVEL 1,983 483 EQUIPMENT 2,467 967 LIGHT/POWER/HEAT 6,285 6,285 TOTAL OTHER OPERATING EXP 49,416 33,166 PUBLIC ASSIST. PAYMENTS CASE SERVICES 12,652 4,962 TOTAL CASE SRVC/PUB ASST 12,652 4,962 TOTAL RESIDENTIAL & TREATMENT SRVCS 784,333 716,860 (35.00) (33.25) ====== ====== III. CHILDREN'S SERVICES B. WILDERNESS CAMP CLASSIFIED POSITIONS 353,846 347,956 (22.00) (21.75) TOTAL PERSONAL SERVICE 353,846 347,956 (22.00) (21.75) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 5,802 5,802 SUPPLIES AND MATERIALS 51,742 51,742 FIXED CHGS. & CONTRIB. 3,518 3,518 TRAVEL 1,559 1,559 EQUIPMENT 5,124 5,124 LIGHT/POWER/HEAT 14,505 14,505 TRANSPORTATION 2,901 2,901 TOTAL OTHER OPERATING EXP 85,151 85,151 TOTAL WILDERNESS CAMP 438,997 433,107 (22.00) (21.75) ====== ====== TOTAL CHILDRENS SERVICES 1,223,330 1,149,967 (57.00) (55.00) ====== ====== IV. SUPPORT SERVICES: CLASSIFIED POSITIONS 443,509 443,509 (21.50) (21.50) TOTAL PERSONAL SERVICE 443,509 443,509 (21.50) (21.50) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 111,333 105,583 SUPPLIES AND MATERIALS 203,020 93,020 FIXED CHGS. & CONTRIB. 32,300 29,200 TRAVEL 892 392 EQUIPMENT 37,448 37,448 LIGHT/POWER/HEAT 215,309 197,809 TRANSPORTATION 10,540 10,540 TOTAL OTHER OPERATING EXP 610,842 473,992 ====== ====== TOTAL SUPPORT SERVICES 1,054,351 917,501 (21.50) (21.50) ====== ====== V. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 10,486 TOTAL PERSONAL SERVICE 10,486 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 630,589 561,972 TOTAL FRINGE BENEFITS 630,589 561,972 ====== ====== TOTAL EMPLOYEE BENEFITS 641,075 561,972 ====== ====== TOTAL JOHN DE LA HOWE SCHL 3,904,509 3,387,639 TOTAL AUTHORIZED FTE POS. (116.06) (105.62) ====== ====== 44.1. Any unexpended balance of the funds in the John de la Howe School Free Enterprise Program listed in the Part III Supplemental Appropriations, item 32, FY 1988-89 may be carried forward and expended by John de la Howe in the current fiscal year for the same purpose. SECTION 45 CHILDREN'S FOSTER CARE REVIEW BOARD SYSTEM TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATIVE SUPPORT PERSONAL SERVICE: DIRECTOR 45,523 45,523 (1.00) (1.00) CLASSIFIED POSITIONS 84,058 84,058 (3.00) (3.00) OTHER PERSONAL SERVICE: PER DIEM 1,185 1,185 TOTAL PERSONAL SERVICE 130,766 130,766 (4.00) (4.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 15,016 11,604 SUPPLIES AND MATERIALS 2,751 2,382 FIXED CHGS. & CONTRIB. 26,862 23,256 TRAVEL 3,558 3,080 TOTAL OTHER OPERATING EXP 48,187 40,322 ====== ====== TOTAL ADMINISTRATIVE SUPPORT 178,953 171,088 (4.00) (4.00) ====== ====== II. LOCAL REVIEW BOARDS: PERSONAL SERVICE: CLASSIFIED POSITIONS 282,350 246,971 (15.00) (13.46) OTHER PERSONAL SERVICE: PER DIEM 60,624 51,796 TOTAL PERSONAL SERVICE 342,974 298,767 (15.00) (13.46) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 32,498 26,836 SUPPLIES AND MATERIALS 23,282 20,026 FIXED CHGS. & CONTRIB. 31,740 27,043 TRAVEL 50,377 42,931 EQUIPMENT 4,035 4,035 TOTAL OTHER OPERATING EXP 141,932 120,871 ====== ====== TOTAL LOCAL REVIEW BOARDS 484,906 419,638 (15.00) (13.46) ====== ====== III. S.C. PROTECTION AND ADVO SPECIAL ITEMS: MISCELLANEOUS OPERATIONS 447,007 447,007 TOTAL SPECIAL ITEMS 447,007 447,007 IV. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 104,401 94,744 TOTAL FRINGE BENEFITS 104,401 94,744 ====== ====== TOTAL EMPLOYEE BENEFITS 551,408 541,751 ====== ====== TOTAL CHILDREN'S FOSTER CARE REVIEW BOARD SYS 1,215,267 1,132,477 TOTAL AUTHORIZED FTE POS. (19.00) (17.46) ====== ====== 45.1. In recognition of the fact that the funds appropriated for the South Carolina Children's Foster Care Review Board System contain both funds appropriated for use by the Review Board System and "pass through" funds designated for use by the South Carolina Protection and Advocacy for the Handicapped, any reduction in funds appropriated for either shall be calculated based upon the separate funds for the respective entities rather than based upon the combined budget of the two organizations. SECTION 46 COMMISSION FOR THE BLIND TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION: COMMISSIONER/S 54,586 54,586 (1.00) (1.00) CLASSIFIED POSITIONS 444,030 358,056 (18.00) (16.50) OTHER PERSONAL SERVICE PER DIEM 2,843 2,843 TOTAL PERSONAL SERVICE 501,459 415,485 (19.00) (17.50) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 133,227 133,227 SUPPLIES AND MATERIALS 23,054 23,054 FIXED CHGS. & CONTRIB. 582,484 349,595 TRAVEL 5,020 5,020 EQUIPMENT 115,472 15,472 LIGHT/POWER/HEAT 232 232 TRANSPORTATION 1,450 1,450 TOTAL OTHER OPERATING EXP 860,939 528,050 TOTAL ADMINISTRATION 1,362,398 943,535 (19.00) (17.50) ====== ====== TOTAL ADMINISTRATION 1,362,398 943,535 (19.00) (17.50) ====== ====== II. REHABILITATIVE SERVICES: CLASSIFIED POSITIONS 1,901,965 351,566 (78.00) (15.35) NEW POSITIONS: PROGRAM SUPERVISOR 103,263 21,116 (4.00) (.84) VR COUNSELOR II 47,667 9,761 (2.00) (.42) CASEWORKER ASSISTANT II 52,349 10,705 (5.00) (1.05) O & M INSTRUCTOR II 61,208 12,516 (3.00) (.63) BUS ENTERPRISE REP. 21,216 4,338 (1.00) (.21) REHAB INSTRUCTOR II 20,403 4,172 (1.00) (.21) TOTAL PERSONAL SERVICE 2,208,071 414,174 (94.00) (18.71) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 124,326 101,479 SUPPLIES AND MATERIALS 3,967 967 FIXED CHGS. & CONTRIB. 44,994 15,983 TRAVEL 55,459 8,659 EQUIPMENT 20,774 20,774 PURCHASE FOR RESALE 62,000 TAXES 2,500 TRANSPORTATION 1,982 542 TOTAL OTHER OPERATING EXP 316,002 148,404 SPECIAL ITEMS CASE SERVICES PUBLIC ASSISTANCE PAYMENTS 1,204,500 265,639 TOTAL CASE SRVC/PUB ASST 1,204,500 265,639 ====== ====== TOTAL REHABILITATION SERV. 3,728,573 828,217 (94.00) (18.71) ====== ====== III. PREVENTION OF BLINDNESS: CLASSIFIED POSITIONS 196,342 196,342 (10.50) (10.50) TOTAL PERSONAL SERVICE 196,342 196,342 (10.50) (10.50) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 4,231 4,231 SUPPLIES AND MATERIALS 580 580 TRAVEL 16,681 16,681 TOTAL OTHER OPERATING EXP 21,492 21,492 SPECIAL ITEMS: INDEPENDENT LIVING-ELDERLY 48,350 48,350 TOTAL SPECIAL ITEMS 48,350 48,350 CASE SERVICES PUBLIC ASSISTANCE PAYMENTS 663,030 663,030 TOTAL CASE SRVC/PUB ASST 663,030 663,030 ====== ====== TOTAL PREVENT OF BLINDNESS 929,214 929,214 (10.50) (10.50) ====== ====== IV. COMMUNITY SERVICES CLASSIFIED POSITIONS 243,448 243,448 (10.00) (10.00) TOTAL PERSONAL SERVICE 243,448 243,448 (10.00) (10.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 8,792 8,792 SUPPLIES AND MATERIALS 23,401 23,401 TRAVEL 18,761 18,761 EQUIPMENT 23,208 23,208 TOTAL OTHER OPERATING EXP 74,162 74,162 CASE SERVICES PUBLIC ASSISTANCE PAYMENTS 41,124 41,124 TOTAL CASE SRVC/PUB ASST 41,124 41,124 ====== ====== TOTAL SPECIAL SERVICES 358,734 358,734 (10.00) (10.00) ====== ====== V. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 63,462 TOTAL PERSONAL SERVICE 63,462 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 734,024 301,732 TOTAL FRINGE BENEFITS 734,024 301,732 ====== ====== TOTAL EMPLOYEE BENEFITS 797,486 301,732 ====== ====== TOTAL COMMISS FOR THE BLIND 7,176,405 3,361,432 TOTAL AUTHORIZED FTE POS. (133.50) (56.71) ====== ====== 46.1. For the current fiscal year the amount appropriated in this section under Program II for Rehabilitative Services is conditioned upon matching by federal funds to the maximum amount available under the Federal Vocational Rehabilitation Program. 46.2. Revenues derived from the production of horticulture products by clients of the Adult Adjustment and Training Center may be retained by the Commission and used in the facility for client payments and other production costs. SECTION 47 COMMISSION ON AGING TOTAL FUNDS GENERAL FUNDS I. AGING SERVICES EXECUTIVE DIRECTOR 57,145 57,145 (1.00) (1.00) CLASSIFIED POSITIONS 821,265 460,159 (32.01) (17.49) UNCLASSIFIED POSITIONS 49,626 49,626 (1.00) (1.00) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 53,215 5,802 PER DIEM 4,368 3,868 TOTAL PERSONAL SERVICE 985,619 576,600 (34.01) (19.49) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 234,217 162,758 SUPPLIES AND MATERIALS 54,195 39,420 FIXED CHGS. & CONTRIB. 126,255 73,160 TRAVEL 68,097 45,660 EQUIPMENT 15,125 7,223 TOTAL OTHER OPERATING EXP 497,889 328,221 TOTAL AGING SERVICES 1,483,508 904,821 (34.01) (19.49) ====== ====== SPECIAL ITEMS IN-HOME SERVICES-ELDERLY 1,066,750 241,750 MCCORMICK COUNTY INTERGENERATION 9,670 9,670 LOC. PROVIDER SALARY SUPPL 366,469 366,469 MGMT. INFO SYSTEMS 60,000 COASTAL CAROLINA 25,265 25,265 SR. CITIZENS PERM. IMPROVEMENT FUND 948,000 TOTAL SPECIAL ITEMS 2,476,154 643,154 DISTRIBUTION TO SUB-DIVISIONS ALLOC (FUNDS NOT APPROP) 11,476,289 AID TO OTHER STATE ENTITIES 41,644 41,644 AID TO OTHER ENTITIES 83,295 83,295 AID ENT-SUBGRANT MATCH FND 418,891 418,891 AID PLANNING DISTRICTS 291,507 291,507 TOTAL DIST SUBDIVISIONS 12,311,626 835,337 TOTAL AGING SERVICES 14,787,780 1,478,491 ====== ====== TOTAL AGING SERVICES 16,271,288 2,383,312 (34.01) (19.49) ====== ====== II. EMPLOYEE BENEFITS A. SALARY INCREASE B. BASE PAY INCREASE BASE PAY INCREASE 17,178 TOTAL PERSONAL SERVICE 17,178 C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 224,896 131,469 TOTAL FRINGE BENEFITS 224,896 131,469 ====== ====== TOTAL EMPLOYEE BENEFITS 242,074 131,469 ====== ====== TOTAL COMMISSION ON AGING 16,513,362 2,514,781 TOTAL AUTHORIZED FTE POS. (34.01) (19.49) ====== ====== 47.1. Of the state funds appropriated under "Distribution to Subdivisions", the first allocation by the Commission on Aging shall be for the provision of required State matching funds according to the Commission's formula for distributing Older Americans Act funds, based on the official United States census data for 1990. The balance of this item, but not to exceed five hundred thousand dollars ($500,000) shall be distributed equally among the ten regional planning districts of the State. In the event State appropriations are reduced, reductions to the ten regional planning districts shall be based on amounts distributed in accordance with the previous requirements. 47.2. Any unexpended balance on June 30 of the prior fiscal year, of the required State matching funds allocation, of the amount appropriated in this section under Distribution to Subdivisions, shall be carried forward in the current fiscal year to be used as required state matching funds for Federal funds awarded to subdivisions on or before September 30 of the current fiscal year. 47.3. The Commission on Aging is hereby authorized to collect, expend, and carry forward not more than $1,000 in revenues from the sale of items to be recycled. 47.4. DELETED 47.5. The Commission on Aging is authorized to receive and expend registration fees for educational, training, and certification programs. SECTION 48 STATE HOUSING FINANCE & DEVELOPMENT AUTH TOTAL FUNDS GENERAL FUNDS I. EXECUTIVE DIVISION A. ADMINISTRATION PERSONAL SERVICE: EXECUTIVE DIRECTOR 54,032 54,032 (1.00) (1.00) CLASSIFIED POSITIONS 385,388 226,735 (13.00) (7.00) OTHER PERSONAL SERVICE: PER DIEM 13,000 TOTAL PERSONAL SERVICE 452,420 280,767 (14.00) (8.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 302,500 SUPPLIES AND MATERIALS 54,228 FIXED CHGS. & CONTRIB. 350,166 129,561 TRAVEL 59,400 EQUIPMENT 40,000 TRANSPORTATION 100 TOTAL OTHER OPERATING EXP 806,394 129,561 TOTAL ADMINISTRATION 1,258,814 410,328 (14.00) (8.00) ====== ====== B. POLICY DEVELOPMENT PERSONAL SERVICE: CLASSIFIED POSITIONS 78,103 (3.00) NEW POSITIONS: ADMIN. PROG. ANALYST 54,074 (2.00) ASST. PROG. ADMIN. 48,070 (2.00) ADMIN. SPEC. C 16,234 (1.00) TOTAL PERSONAL SERVICE 196,481 (8.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 73,500 SUPPLIES AND MATERIALS 2,200 TRAVEL 13,000 TOTAL OTHER OPERATING EXP 88,700 TOTAL POLICY IMPLEMENTATION 285,181 (8.00) ====== ====== TOTAL EXECUTIVE DIVISION 1,543,995 410,328 (22.00) (8.00) ====== ====== II. FINANCE DIVISION PERSONAL SERVICE: CLASSIFIED POSITIONS 177,833 (7.00) TOTAL PERSONAL SERVICE 177,833 (7.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 32,400 SUPPLIES AND MATERIALS 10,800 TRAVEL 8,600 TOTAL OTHER OPERATING EXP 51,800 ====== ====== TOTAL FINANCE DIVISION 229,633 (7.00) ====== ====== III. HOUSING PROGRAMS A. RENTAL HOUSING PERSONAL SERVICE: CLASSIFIED POSITIONS 291,620 (12.00) NEW POSITIONS: ADMIN. SPEC C 16,234 (1.00) TOTAL PERSONAL SERVICE 307,854 (13.00) OTHER PERSONAL SERVICES OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 42,200 SUPPLIES AND MATERIALS 8,700 TRAVEL 29,874 TOTAL OTHER OPERATING EXP 80,774 PUBLIC ASSISTANCE PAYMENTS PUBLIC ASSISTANCE PAYMENTS 6,902,472 TOTAL CASE SRVC/PUB ASST 6,902,472 TOTAL RENTAL HOUSING 7,291,100 (13.00) ====== ====== B. SECTION 8 EXISTING PERSONAL SERVICE: CLASSIFIED POSITIONS 388,150 (18.00) NEW POSITIONS: ADMIN. SPEC. C 16,234 (1.00) TOTAL PERSONAL SERVICE 404,384 (19.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 28,100 SUPPLIES AND MATERIALS 5,400 TRAVEL 74,638 TOTAL OTHER OPERATING EXP 108,138 PUBLIC ASSISTANCE PAYMENTS PUBLIC ASSISTANCE PAYMENTS 6,165,774 TOTAL CASE SRVC/PUB ASST 6,165,774 TOTAL SECTION 8 EXISTING 6,678,296 (19.00) ====== ====== TOTAL HOUSING PROGRAMS 13,969,396 (32.00) ====== ====== IV. HOMEOWNERSHIP PROGRAMS A. MORTGAGE PURCHASING PERSONAL SERVICE: CLASSIFIED POSITIONS 122,782 (5.00) NEW POSITIONS ADMIN. SPEC C: 16,234 (1.00) OTHER PERSONAL SERVICES: OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 16,200 SUPPLIES AND MATERIALS 10,800 TRAVEL 5,400 TOTAL OTHER OPERATING EXP 171,416 (6.00) TOTAL MORTGAGE PURCHASING 171,416 (6.00) ====== ====== B. LOAN ADMINISTRATION PERSONAL SERVICE: CLASSIFIED POSITIONS 183,452 (8.00) TOTAL PERSONAL SERVICE 183,452 (8.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 37,800 SUPPLIES AND MATERIALS 10,800 TRAVEL 5,400 TOTAL OTHER OPERATING EXP 54,000 TOTAL LOAN ADMINISTRATION 237,452 (8.00) ====== ====== TOTAL HOMEOWNERSHIP PROGS 408,868 (14.00) ====== ====== V. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 43,921 TOTAL PERSONAL SERVICE 43,921 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 495,072 72,985 TOTAL FRINGE BENEFITS 495,072 72,985 ====== ====== TOTAL EMPLOYEE BENEFITS 538,993 72,985 ====== ====== TOTAL STATE HOUSING FINANCE & DEVELOPMENT AUT 16,690,885 483,313 TOTAL AUTHORIZED FTE POS. (75.00) (8.00) ====== ====== 48.1. The Authority shall annually repay the State for its operational costs to the extent possible, in whole or in part, after the close of each fiscal year from non-taxgenerated funds. The amount of repayment shall be determined by Resolution of the Authority's Commissioners based on their analysis of Cash Flow Certificates, Parity Tests, and other Authority program requirements. 48.2. All federal rental assistance administrative fees shall be carried forward to the succeeding fiscal year for use by the Authority in the administration of the federal programs under contract with the Authority. No State funds are to be used in the administration of these programs. 48.3. For the prior fiscal year monies withdrawn from the Authority's various bond-financed trust indentures and resolutions, which monies are deposited with the State Treasurer to pay program expenses, may be carried forward by the Authority into the current fiscal year. By October 1, of the current fiscal year, a report shall be submitted to the Senate Finance Committee and the House Ways and Means Committee, detailing the amount carried forward and a detailed budget for its expenditure. 48.4. The State Housing Finance and Development Authority shall transfer the sum of twenty-five thousand dollars to the Department of Mental Health for the purpose of providing staff and services for the Housing Task Force. The transfer shall be made before August 16 of the current fiscal year. SECTION 49 HUMAN AFFAIRS COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION: PERSONAL SERVICE: COMMISSIONER/S 72,051 72,051 (1.00) (1.00) CLASSIFIED POSITIONS 253,862 222,805 (10.00) (9.00) OTHER PERSONAL SERVICE: PER DIEM 2,708 2,708 TOTAL PERSONAL SERVICE 328,621 297,564 (11.00) (10.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 88,518 88,518 SUPPLIES AND MATERIALS 13,090 13,090 FIXED CHGS. & CONTRIB. 115,505 90,205 TRAVEL 8,594 8,594 EQUIPMENT 1,507 1,507 SPECIAL ITEMS: PRINCIPAL - IPP NOTE 37,703 26,415 INTEREST - IPP NOTE 17,700 12,265 INT EXP-LATE PAYMENTS 10 10 TRANSPORTATION 2,514 2,514 TOTAL OTHER OPERATING EXP 285,141 243,118 ====== ====== TOTAL ADMINISTRATION 613,762 540,682 (11.00) (10.00) ====== ====== II. CONSULTIVE SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 339,396 286,096 (13.00) (11.00) UNCLASSIFIED POSITIONS 49,182 49,182 (1.00) (1.00) TOTAL PERSONAL SERVICE 388,578 335,278 (14.00) (12.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 48,179 8,487 SUPPLIES AND MATERIALS 5,598 5,598 TRAVEL 10,479 6,479 TOTAL OTHER OPERATING EXP 64,256 20,564 ====== ====== TOTAL CONSULTIVE SERVICES 452,834 355,842 (14.00) (12.00) ====== ====== III. LEGAL PERSONAL SERVICE CLASSIFIED POSITIONS 213,342 177,054 (8.00) (5.55) TOTAL PERSONAL SERVICE 213,342 177,054 (8.00) (5.55) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 2,417 2,417 SUPPLIES AND MATERIALS 4,351 4,351 TRAVEL 3,191 3,191 TOTAL OTHER OPERATING EXP 9,959 9,959 ====== ====== TOTAL LEGAL 223,301 187,013 (8.00) (5.55) ====== ====== IV. COMPLIANCE PROGRAMS: PERSONAL SERVICE: CLASSIFIED POSITIONS 473,442 387,087 (20.00) (14.00) UNCLASSIFIED POSITIONS 49,547 49,547 (1.00) (1.00) TOTAL PERSONAL SERVICE 522,989 436,634 (21.00) (15.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 7,126 SUPPLIES AND MATERIALS 14,467 7,047 TRAVEL 22,829 15,829 TOTAL OTHER OPERATING EXP 44,422 22,876 ====== ====== TOTAL COMPLIANCE PROGRAMS 567,411 459,510 (21.00) (15.00) ====== ====== V. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 341,371 282,632 TOTAL FRINGE BENEFITS 341,371 282,632 ====== ====== TOTAL EMPLOYEE BENEFITS 341,371 282,632 ====== ====== TOTAL HUMAN AFFAIRS COMMISS 2,198,679 1,825,679 TOTAL AUTHORIZED FTE POS. (54.00) (42.55) ====== ====== 49.1. Revenue derived from the sale of `The Blueprint' may be retained and expended for the purpose of conducting the biennial Human Affairs Forum. 49.2. Revenue derived from registration fees received for attendance at the Human Affairs Forum may be retained and carried forward into the current fiscal year and expended for the purpose of conducting future Human Affairs Forums. SECTION 50 DEPARTMENT OF VETERANS AFFAIRS TOTAL FUNDS GENERAL FUNDS I. VETERANS SERVICES PERSONAL SERVICE: DIRECTOR 39,265 39,265 (1.00) (1.00) CLASSIFIED POSITIONS 369,419 369,419 (17.00) (17.00) UNCLASSIFIED POSITIONS 88,489 88,489 (4.00) (4.00) TOTAL PERSONAL SERVICE 497,173 497,173 (22.00) (22.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 11,604 11,604 SUPPLIES AND MATERIALS 7,736 7,736 FIXED CHGS. & CONTRIB. 33,043 33,043 TRAVEL 7,945 7,945 TOTAL OTHER OPERATING EXP 60,328 60,328 DISTRIBUTION TO SUBDIVISIONS AID CNTY-RESTRICTED 584,566 584,566 TOTAL DIST SUBDIVISIONS 584,566 584,566 ====== ====== TOTAL VETERANS SERVICES 1,142,067 1,142,067 (22.00) (22.00) ====== ====== II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIB. 136,098 136,098 TOTAL FRINGE BENEFITS 136,098 136,098 ====== ====== TOTAL EMPLOYEE BENEFITS 136,098 136,098 ====== ====== TOTAL DEPARTMENT OF VETERANS AFFAIRS 1,278,165 1,278,165 TOTAL AUTHORIZED FTE POS. (22.00) (22.00) ====== ====== 50.1. In the allocation of the appropriation in this section as adjusted for "Aid to Counties--Operation of County Office," each county shall receive an effective annual amount equal to 100% of the amount allocated to it for the prior fiscal year. SECTION 51 COMMISSION ON THE STATUS OF WOMEN TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION: PERSONAL SERVICE: CLASSIFIED POSITIONS 34,853 34,853 (1.75) (1.75) NEW POSITIONS: NEW POSITIONS ADDED BY THE BUDGET AND CONTROL BOARD AND THE JOINT LEGISLATIVE COMMITTEE ON PERSONAL SERVICE, FINANCING AND BUDGETING PUBLIC INFO SPEC. I (.25) (.25) OTHER PERSONAL SERVICE: PER DIEM 3,398 2,996 INTERN 1,411 1,411 TOTAL PERSONAL SERVICE 39,662 39,260 (2.00) (2.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 13,556 9,675 SUPPLIES AND MATERIALS 8,309 8,309 FIXED CHGS. & CONTRIB. 7,121 7,121 TRAVEL 3,466 3,466 EQUIPMENT 4,888 888 LIB BOOKS, MAPS & FILMS 200 TOTAL OTHER OPERATING EXP 37,540 29,459 ====== ====== TOTAL ADMINISTRATION 77,202 68,719 (2.00) (2.00) ====== ====== II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 10,165 10,165 TOTAL FRINGE BENEFITS 10,165 10,165 ====== ====== TOTAL EMPLOYEE BENEFITS 10,165 10,165 ====== ====== TOTAL COMMISSION ON THE STATUS OF WOMEN 87,367 78,884 TOTAL AUTHORIZED FTE POS. (2.00) (2.00) ====== ====== 51.1. The Commission on Women is authorized to accept donations and contributions to provide services as authorized by state law. Such funds are to be deposited in a special account with the State Treasurer and shall be carried forward from year to year, and withdrawn from the Treasurer as needed to fulfill the purposes and conditions of the said donations or contributions, if specified, and if not specified, as may be approved by the Commission on Women. State appropriations will not supplement those services funded by donations or contributions. SECTION 52 DEPARTMENT OF CORRECTIONS TOTAL FUNDS GENERAL FUNDS I. INTERNAL ADMINISTRATION & PERSONAL SERVICE: COMMISSIONER/S 99,236 99,236 (1.00) (1.00) CLASSIFIED POSITIONS 6,090,766 5,990,766 (177.00) (174.00) UNCLASSIFIED POSITIONS 251,420 251,420 (3.00) (3.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 270,861 270,861 PER DIEM 3,868 3,868 INTERN 87,030 87,030 SPECIAL CONTRACT EMPLOYEE 15,139 15,139 TOTAL PERSONAL SERVICE 6,818,320 6,718,320 (181.00) (178.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 2,796,180 2,786,180 SUPPLIES AND MATERIALS 683,457 673,457 FIXED CHGS. & CONTRIB. 243,879 233,879 TRAVEL 104,577 94,577 EQUIPMENT 274,270 254,270 LIB BOOKS, MAPS & FILMS 48,350 48,350 INT EXP-LATE PAYMENTS 14,505 14,505 TRANSPORTATION 8,268 8,268 TOTAL OTHER OPERATING EXP 4,173,486 4,113,486 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 4,061 4,061 TOTAL CASE SRVC/PUB ASST 4,061 4,061 ====== ====== TOTAL INTERNAL ADMIN & SUPP 10,995,867 10,835,867 (181.00) (178.00) ====== ====== II. HOUSING, CARE, SECURITY & PERSONAL SERVICE: CLASSIFIED POSITIONS 99,979,709 98,679,709 (5,591.37) (5,451.73) NEW POSITIONS: UNCLASSIFIED POSITIONS (4.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 535,243 335,243 INMATE EARNINGS 4,077,756 3,952,756 SPECIAL CONTRACT EMPLOYEE 54,010 29,010 TOTAL PERSONAL SERVICE 104,646,718 102,996,718 (5,595.37) (5,451.73) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 11,702,051 11,152,051 SUPPLIES AND MATERIALS 20,496,004 19,151,004 FIXED CHGS. & CONTRIB. 1,106,460 956,460 TRAVEL 181,238 131,238 EQUIPMENT 1,083,619 833,619 LIB BOOKS, MAPS & FILMS 48,350 48,350 PURCHASE FOR RESALE 12,000,000 PETTY CASH FUND 2,000 LIGHT/POWER/HEAT 7,666,555 7,536,555 TRANSPORTATION 782,948 672,948 TOTAL OTHER OPERATING EXP 55,069,225 40,482,225 DEBT SERVICE: PRINCIPAL IPP NOTE 9,804 9,804 TOTAL DEBT SERVICE 9,804 9,804 TOTAL DEBT SERVICE PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 3,992,261 3,932,261 PROSTHETIC APPLIANCES 106,700 96,700 TOTAL CASE SRVC/PUB ASST 4,098,961 4,028,961 ====== ====== TOTAL HOUSING CARE SECURITY & SUPV 163,824,708 147,517,708 (5,595.37) (5,451.73) ====== ====== III. WORK & VOCATIONAL ACTIVITIES PERSONAL SERVICE: CLASSIFIED POSITIONS 4,967,687 1,193,687 (160.28) (44.80) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 214,542 11,542 INMATE EARNINGS 8,477,000 TOTAL PERSONAL SERVICE 13,659,229 1,205,229 (160.28) (44.80) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 844,459 119,459 SUPPLIES AND MATERIALS 2,987,269 1,007,469 FIXED CHGS. & CONTRIB. 110,821 54,821 TRAVEL 46,016 5,016 EQUIPMENT 754,272 110,272 PURCHASE FOR RESALE 10,000,000 PETTY CASH FUND 3,000 PROPERTY TAXES 3,000 INT EXP-LATE PAYMENTS 1,000 LIGHT/POWER/HEAT 210,000 TRANSPORTATION 337,193 248,193 TOTAL OTHER OPERATING EXP 15,297,030 1,545,230 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 312,308 301,308 TOTAL CASE SRVC/PUB ASST 312,308 301,308 ====== ====== TOTAL WORK & VOCATIONAL ACTIVITIES 29,268,567 3,051,767 (160.28) (44.80) ====== ====== IV. INDIVIDUAL GROWTH & MOTIV PERSONAL SERVICE: CLASSIFIED POSITIONS 4,283,100 4,158,100 (146.00) (142.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 130,875 120,875 SPECIAL CONTRACT EMPLOYEE 65,020 58,020 TOTAL PERSONAL SERVICE 4,478,995 4,336,995 (146.00) (142.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 463,416 242,829 SUPPLIES AND MATERIALS 320,041 239,388 FIXED CHGS. & CONTRIB. 62,278 55,778 TRAVEL 24,331 18,911 EQUIPMENT 53,698 36,198 LIGHT/POWER/HEAT 40,000 TRANSPORTATION 14,841 4,841 TOTAL OTHER OPERATING EXP 978,605 597,945 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 403,850 403,850 TOTAL CASE SRVC/PUB ASST 403,850 403,850 ====== ====== TOTAL INDIVIDUAL GROWTH & MOTIVATION 5,861,450 5,338,790 (146.00) (142.00) ====== ====== V. PENAL FACILITY INSPECTION PERSONAL SERVICE: CLASSIFIED POSITIONS 251,420 251,420 (7.00) (7.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 2,910 2,910 TOTAL PERSONAL SERVICE 254,330 254,330 (7.00) (7.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 9,647 9,647 SUPPLIES AND MATERIALS 2,884 2,884 FIXED CHGS. & CONTRIB. 1,934 1,934 TRAVEL 18,816 18,816 TRANSPORTATION 2,060 2,060 TOTAL OTHER OPERATING EXP 35,341 35,341 ====== ====== TOTAL PENAL FACILITY INSPECTION SVCS 289,671 289,671 (7.00) (7.00) ====== ====== VI. PALMETTO UNIFIED SCHOOL DISTRICT #1 PERSONAL SERVICE: CLASSIFIED POSITIONS 767,955 462,955 (38.50) (29.00) UNCLASSIFIED POSITIONS 5,064,944 2,824,944 (129.50) (85.69) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 132,636 42,636 PER DIEM 4,450 1,450 TOTAL PERSONAL SERVICE 5,969,985 3,331,985 (168.00) (114.69) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 220,858 192,858 SUPPLIES AND MATERIALS 339,510 191,510 FIXED CHGS. & CONTRIB. 31,827 23,827 TRAVEL 53,381 9,381 EQUIPMENT 93,182 32,182 LIB BOOKS, MAPS & FILMS 82,350 48,350 TRANSPORTATION 3,063 3,063 TOTAL OTHER OPERATING EXP 824,171 501,171 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 29,340 19,340 TOTAL CASE SRVC/PUB ASST 29,340 19,340 ====== ====== TOTAL PALMETTO UNIFIED SCH DIST 1 6,823,496 3,852,496 (168.00) (114.69) ====== ====== VII. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 394,424 TOTAL PERSONAL SERVICE 394,424 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 37,056,832 34,267,968 TOTAL FRINGE BENEFITS 37,056,832 34,267,968 ====== ====== TOTAL EMPLOYEE BENEFITS 37,451,256 34,267,968 ====== ====== TOTAL DEPT OF CORRECTIONS 254,515,015 205,154,267 TOTAL AUTHORIZED FTE POS. (6,257.65) (5,938.22) ====== ====== 52.1. Whenever an inmate shall be discharged from the Department of Corrections the State Board of Corrections thereof shall furnish such inmate with a suit of common clothes, if deemed necessary, and transportation from the Department of Corrections to his home, if his home be within this State, or to the County from which he was sentenced if his home be without this State. 52.2. Revenue derived wholly from supervisory charges paid by inmates participating in the Extended Work Release Program be retained by the Department of Corrections to continue the program. Revenue collected and retained by the Department of Corrections in prior years from the Extended Work Release Program be retained and carried forward to continue the Extended Work Release Program. 52.3. Notwithstanding any provision of law to the contrary, the proceeds from the sale of all excess agricultural products produced by the Farm Program of the South Carolina Department of Corrections shall be retained by that agency to be utilized in the expansion and modernization of the program. 52.4. In addition to sales currently authorized by statute, all articles or products produced by the Department of Corrections may be sold on the open market; those articles or products not provided for by statute, are sold and distributed through wholesalers and jobbers within this State. 52.5. Notwithstanding any other provision of law to the contrary, the excess revenue generated by the Adult Work Activity Center be returned to the Department of Corrections to be utilized in the expansion and modernization of the Habilitation Unit for the Developmentally Disabled. 52.6. Revenue derived wholly from the Canteen operations within the Department of Corrections on behalf of the inmate population, may be retained and expended by the Department for the continuation of the operation of said Canteens and the welfare of the inmate population. The Canteen operation is to be treated as an enterprise fund within the Department of Corrections and is not to be subsidized by State Appropriated Funds. 52.7. Upon initiation by the South Carolina Department of Corrections, and upon prior approval by the Budget and Control Board, the Department of Corrections may contract for any and all services, but such services must (1) demonstrate reasonably comparable, cost-effectiveness to traditional methods of construction, (2) result in long-term operational cost-savings, (3) result in the provision of a new facility of sufficient bed, program, and support space more expeditiously than traditional methods, and (4) be subject to the year-to-year appropriation process of the General Assembly and state procurement procedures. 52.8. Of funds appropriated for the Palmetto Unified School District Contractual Services, $75,000 must be used for contracting with private sector education providers for performance-funded literacy instruction. Contractors would be paid only for student progress on quantifiable performance measurements. 52.9. Notwithstanding any provision of law to the contrary, the Commissioner of the Department of Corrections, at his discretion, may utilize interest generated from the fund created by interest which accrued to the E.H. Cooper Trust Fund and was retained by the Department of Corrections in prior years. The Commissioner may use these funds for special projects benefiting the general welfare of all inmates in the custody of the Board of Corrections. 52.10. The Department is authorized to charge a one dollar ($1.00) per day transportation fee to participants in the work release program. SECTION 53 PROBATION, PAROLE AND PARDON SERVICES TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION: PERSONAL SERVICE: EXECUTIVE DIRECTOR 66,406 66,406 (1.00) (1.00) CLASSIFIED POSITIONS 1,269,741 1,008,741 (73.00) (53.00) UNCLASSIFIED POSITIONS 155,357 155,357 (3.00) (3.00) OTHER PERSONAL SERVICE: PER DIEM 59,229 59,229 TOTAL PERSONAL SERVICE 1,550,733 1,289,733 (77.00) (57.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 301,190 151,190 SUPPLIES AND MATERIALS 58,740 31,990 FIXED CHGS. & CONTRIB. 113,165 113,165 TRAVEL 103,555 62,955 EQUIPMENT 109,060 7,282 TOTAL OTHER OPERATING EXP 685,710 366,582 SPECIAL ITEMS: HEARING FEES 106,370 106,370 TOTAL SPECIAL ITEMS 106,370 106,370 ====== ====== TOTAL ADMINISTRATION 2,342,813 1,762,685 (77.00) (57.00) ====== ====== II. COMMUNITY CORRECTIONS: PERSONAL SERVICE: CLASSIFIED POSITIONS 13,662,128 7,905,726 (645.00) (393.20) UNCLASSIFIED POSITIONS 55,652 55,652 (1.00) (1.00) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 35,000 TOTAL PERSONAL SERVICE 13,752,780 7,961,378 (646.00) (394.20) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,174,404 661,290 SUPPLIES AND MATERIALS 314,917 40,633 FIXED CHGS. & CONTRIB. 597,047 204,216 TRAVEL 929,432 161,562 EQUIPMENT 237,260 63,890 LIB BOOKS, MAPS & FILMS 1,160 1,160 TRANSPORTATION 580 580 TOTAL OTHER OPERATING EXP 3,254,800 1,133,331 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 500,000 TOTAL CASE SRVC/PUB ASST 500,000 ====== ====== TOTAL COMMUN CORRECTIONS 17,507,580 9,094,709 (646.00) (394.20) ====== ====== III. PAROLES AND PARDONS PERSONAL SERVICE: CLASSIFIED POSITIONS 1,011,644 826,644 (46.00) (39.00) UNCLASSIFIED POSITIONS 39,729 39,729 (1.00) (1.00) TOTAL PERSONAL SERVICE 1,051,373 866,373 (47.00) (40.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 12,307 10,907 SUPPLIES AND MATERIALS 5,727 3,452 FIXED CHGS. & CONTRIB. 2,431 1,556 TRAVEL 38,733 26,133 EQUIPMENT 5,375 5,375 TOTAL OTHER OPERATING EXP 64,573 47,423 PUBLIC ASSISTANCE PROGRAM CASE SERVICES 60,000 TOTAL CASE SRVC/PUB ASST 60,000 ====== ====== TOTAL PAROLES AND PARDONS 1,175,946 913,796 (47.00) (40.00) ====== ====== IV. EMPLOYEE BENEFITS B. BASE PAY INCREASES BASE PAY INCREASE 240,501 TOTAL PERSONAL SERVICE 240,501 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 4,283,441 2,879,703 TOTAL FRINGE BENEFITS 4,283,441 2,879,703 ====== ====== TOTAL EMPLOYEE BENEFITS 4,523,942 2,879,703 ====== ====== TOTAL PROBATION, PAROLE AND PARDON SERVICES 25,550,281 14,650,893 TOTAL AUTHORIZED FTE POS. (770.00) (491.20) ====== ====== 53.1. The amount appropriated in this section under Program III entitled Parole and Pardons for Hearing Fees shall be used to provide a hearing fee for Probation, Parole and Pardon Services Board members under a plan approved by the Budget and Control Board. 53.2. The Department of Probation, Parole, and Pardon Services shall contract with the Alston Wilkes Society in the amount of $60,000 from funds appropriated in Section II, Community Corrections for employment development services on behalf of parolees. SECTION 54 DEPARTMENT OF YOUTH SERVICES TOTAL FUNDS GENERAL FUNDS I. OFFICE OF THE COMMISSIONER PERSONAL SERVICE: COMMISSIONER/S 76,620 76,620 (1.00) (1.00) CLASSIFIED POSITIONS 455,242 455,242 (13.00) (13.00) OTHER PERSONAL SERVICE: PER DIEM 8,123 8,123 TEMPORARY POSITIONS 6,672 6,672 TOTAL PERSONAL SERVICE 546,657 546,657 (14.00) (14.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 48,279 47,679 SUPPLIES AND MATERIALS 20,051 16,051 FIXED CHGS. & CONTRIB. 3,409 2,959 TRAVEL 17,882 17,882 EQUIPMENT 4,340 4,340 LIGHT/POWER/HEAT 15,420 15,420 TRANSPORTATION 1,971 1,971 TOTAL OTHER OPERATING EXP 111,352 106,302 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 5,000 TOTAL CASE SRVC/PUB ASST 5,000 ====== ====== TOTAL OFFICE OF COMMISSIONER 663,009 652,959 (14.00) (14.00) ====== ====== II. INSTITUTIONAL PROGRAMS PERSONAL SERVICE: CLASSIFIED POSITIONS 9,192,456 8,796,413 (528.50) (503.00) UNCLASSIFIED POSITIONS 2,663,281 1,010,664 (74.00) (38.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 108,139 56,059 INMATE EARNINGS 22,871 22,871 TOTAL PERSONAL SERVICE 11,986,747 9,886,007 (602.50) (541.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 492,639 349,309 SUPPLIES AND MATERIALS 1,039,152 472,694 FIXED CHGS. & CONTRIB. 214,601 191,751 TRAVEL 57,240 43,548 EQUIPMENT 313,005 164,300 LIB BOOKS, MAPS & FILMS 15,000 PURCHASE FOR RESALE 35,000 LIGHT/POWER/HEAT 540,336 444,586 TRANSPORTATION 37,358 36,758 TOTAL OTHER OPERATING EXP 2,744,331 1,702,946 SPECIAL ITEMS: VOCATIONAL REHABILITATION 74,805 74,805 TOTAL SPECIAL ITEMS 74,805 74,805 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 46,860 30,460 TOTAL CASE SRVC/PUB ASST 46,860 30,460 ====== ====== TOTAL GENERAL INSTITUT PGMS 14,852,743 11,694,218 (602.50) (541.00) ====== ====== IV. COMMUNITY PROGRAMS: PERSONAL SERVICE: CLASSIFIED POSITIONS 6,561,816 6,175,811 (336.50) (315.75) UNCLASSIFIED POSITIONS 43,471 43,471 (1.00) (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 68,978 63,978 SPECIAL CONTRACT EMPLOYEE 145,253 145,253 TOTAL PERSONAL SERVICE 6,819,518 6,428,513 (337.50) (316.75) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 409,737 407,237 SUPPLIES AND MATERIALS 216,781 199,181 FIXED CHGS. & CONTRIB. 188,743 186,993 TRAVEL 221,289 206,039 EQUIPMENT 23,382 21,732 LIGHT/POWER/HEAT 53,705 53,705 TRANSPORTATION 20,447 20,197 STIPEND 2,665 2,665 TOTAL OTHER OPERATING EXP 1,136,749 1,097,749 SPECIAL ITEM JUVENILE RESTITUTION - CHARLESTON 124,453 124,453 RESIDENTIAL TRTMT-EMOTIONALLY HA 53,185 53,185 JUVENILE ARBITRATION BOARD 33,845 33,845 PIEDMONT MARINE INSTITUTE 821,950 821,950 GEORGETOWN MARINE INSTITUTE 809,862 809,862 PEE DEE MARINE INSTITUTE 785,687 785,687 CHARLESTON MARINE INSTITUTE 349,281 349,281 RICHLAND MARINE INSTITUTE 349,281 349,281 BEAUFORT MARINE INSTITUTE 809,862 809,862 12 & 13 YEAR OLD PLACEMENT 382,342 382,342 CHILDREN'S CASE RESOLUTIONS 48,350 48,350 TOTAL SPECIAL ITEMS 4,568,098 4,568,098 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 865,028 752,924 TOTAL CASE SRVC/PUB ASST 865,028 752,924 ====== ====== TOTAL COMMUNITY PROGRAM 13,389,393 12,847,284 (337.50) (316.75) ====== ====== V. OPERATIONAL PROGRAMS PERSONAL SERVICE: CLASSIFIED POSITIONS 2,565,210 2,508,135 (103.00) (101.00) UNCLASSIFIED POSITIONS 47,112 47,112 (1.00) (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 210,195 210,195 OVERTIME AND SHIFT DIFF. 15,472 15,472 TOTAL PERSONAL SERVICE 2,837,989 2,780,914 (104.00) (102.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 587,036 587,036 SUPPLIES AND MATERIALS 154,943 153,568 FIXED CHGS. & CONTRIB. 190,244 190,244 TRAVEL 21,184 20,175 EQUIPMENT 75,061 75,061 LIGHT/POWER/HEAT 30,120 30,120 TRANSPORTATION 4,978 4,637 TOTAL OTHER OPERATING EXP 1,063,566 1,060,841 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 440,320 440,320 TOTAL CASE SRVC/PUB ASST 440,320 440,320 SPECIAL ITEMS CLIENT TRACKING SYSTEM 239,187 239,187 TOTAL SPECIAL ITEMS 239,187 239,187 ====== ====== TOTAL OPERATIONAL PROGRAMS 4,581,062 4,521,262 (104.00) (102.00) ====== ====== VII. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 99,667 TOTAL PERSONAL SERVICE 99,667 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 5,702,170 4,990,188 TOTAL FRINGE BENEFITS 5,702,170 4,990,188 ====== ====== TOTAL EMPLOYEE BENEFITS 5,801,837 4,990,188 ====== ====== TOTAL DEPARTMENT OF YOUTH SERVICES 39,288,044 34,705,911 TOTAL AUTHORIZED FTE POS. (1,058.00) (973.75) ====== ====== 54.1. The revenue generated from sale of meal tickets by the Department of Youth Services shall be retained by the agency and expended for the operation of the agency's cafeterias and food service programs. 54.2. The funds appropriated under "III. Educational Services" for "Special Item: Education - Group Home Foster Care" shall be used for the educational costs of children in group, residential or foster homes. Such payments shall be limited to educational costs beyond that provided by each pupil's portion of funds generated under any applicable State or Federal funding sources. Total expenditures by the Department for this purpose shall not exceed the amount of funds available under said Special item and that all such funds not utilized for children in group, residential or foster homes shall be transferred to appropriate line items in "III. Educational Services" for use by the DYS special school district. 54.3. The revenue returned to the Interstate Compact Program and the revenue returned from the Juvenile Restitution Program shall be retained by the Agency and expended for the Operation of the respective program areas. 54.4. The Department of Youth Services shall contract with the following entities in the amounts shown: Florence Crittenton Home, $65,000; Carolina Youth Development Center, $65,000; and the Phyllis Wheatley Center, $20,000. 54.5. That should the State divest itself of any real property located in Florence, but assigned to the Department of Youth Services, the net proceeds from the sale shall be returned to the Department and applied toward capital improvements. 54.6. Notwithstanding the provisions of the Education Finance Act, the South Carolina Department of Youth Services shall have its educational funds audited by the Office of the State Auditor pursuant to a schedule established by the State Auditor, and said audit shall be sufficient to satisfy the timetable for audits required in Regulation 43175. 54.7. Of the funds appropriated in this section, $395,390 must be used to provide specialized foster care placement and intensive family intervention for nonviolent and nonserious chronic offenders who are twelve and thirteen years of age. These funds shall not be used for any other purpose.